First Bancorp Reports Second Quarter Results

Second Quarter 2026 Financial Data

(Dollars in 000s, except

per share data)

Q2-2026



Q1-2026



Q2-2025

Summary Income Statement

Total interest income

$           148,315



$           142,390



$           136,731

Total interest expense

37,049



35,274



40,065

Net interest income

111,266



107,116



96,666

Provision for credit losses

1,169



3,083



2,212

Noninterest income

16,034



15,178



14,292

Noninterest expenses

62,761



60,218



58,924

Income tax expense

12,851



12,334



11,256

Net income

$             50,519



$             46,659



$             38,566













Key Metrics

Diluted EPS

$                 1.22



$                 1.13



$                 0.93

Book value per share

41.49



40.68



37.53

Tangible book value per

share

29.84



29.01



25.82

ROA

1.56 %



1.48 %



1.24 %

ROCE

11.89 %



11.22 %



10.11 %

ROTCE

16.88 %



16.05 %



15.25 %

NIM

3.71 %



3.67 %



3.32 %

NIM- T/E

3.73 %



3.69 %



3.32 %

Efficiency ratio

49.12 %



49.05 %



53.00 %

Quarterly NCO ratio

0.04 %



0.06 %



0.06 %

ACL ratio

1.39 %



1.42 %



1.47 %













Capital Ratios (1)

Tangible common equity

to tangible assets

9.83 %



9.63 %



8.83 %

Common equity tier I

capital ratio

14.09 %



14.13 %



14.64 %

Total risk-based capital

ratio

16.06 %



16.12 %



16.90 %

(1) June 30, 2026 ratios are preliminary.

Second Quarter 2026 Highlights

  • D-EPS was $1.22 per share for the second quarter of 2026 compared to $1.13 for the linked quarter and $0.93 for the like quarter. 
  • The net interest margin was 3.71% for the quarter ended June 30, 2026, an expansion of 0.04% from the linked quarter and 0.39% from the like quarter.
  • The efficiency ratio for the quarter ended June 30, 2026 was 49.12%, compared to 49.05% for the linked quarter and 53.00% for the like quarter.
  • Total assets exceeded $13 billion at June 30, 2026, the highest level in First Bancorp's history.
  • Total loans were $9.0 billion at June 30, 2026, representing an increase of $194.9 million, or 8.9% annualized.
  • Total loan yield was 5.67%, up 10 basis points from the linked quarter and 14 basis points from the like quarter. 
  • The yield on securities decreased 3 basis points to 2.71% from 2.74% for the linked quarter. 
  • Total cost of funds increased 3 basis points to 1.34% for the quarter ended June 30, 2026 from 1.31% for the linked quarter and decreased 14 basis points from the like quarter.
  • Average core deposits were $11.0 billion, an increase of $181.0 million for the linked quarter and $268.1 million from the like quarter.  Total cost of deposits was 1.31%, an increase of 3 basis points for the linked quarter and a decrease of 12 basis points from the like quarter. 
  • Noninterest expenses of $62.8 million represented a $2.5 million increase from the linked quarter and a $3.8 million increase from the like quarter.  The linked quarter increase was driven by a $2.0 million increase in Total personnel expense.
  • Noninterest-bearing demand deposits were $3.6 billion, representing 32% of total deposits at June 30, 2026.  During the second quarter of 2026, period end customer deposits grew by 2.6% annualized.
  • The loan-to-deposit ratio was 81.1% as of June 30, 2026.
  • On July 14, 2026, First Bancorp announced its pending acquisition of First Carolina Bancshares Corporation, scheduled to close in late 2026 or early 2027.

SOUTHERN PINES, N.C., July 22, 2026 /PRNewswire/ -- First Bancorp (the "Company") (NASDAQ - FBNC), the parent company of First Bank, reported unaudited second quarter earnings today.  The Company reported net income of $50.5 million, or $1.22 diluted earnings per share ("D-EPS"), for the three months ended June 30, 2026 compared to $46.7 million, or $1.13 D-EPS, for the three months ended March 31, 2026 ("linked quarter") and $38.6 million, or $0.93 D-EPS, for the second quarter of 2025 ("like quarter").

On July 14, 2026, the Company announced an agreement to acquire First Carolina Bancshares Corporation ("First Carolina"), and its subsidiary, Carolina Bank & Trust Company ("Carolina Bank") headquartered in Florence, South Carolina, in a 75% stock and 25% cash transaction.  This transaction is subject to regulatory approvals and approval of First Carolina's shareholders, and is expected to close in the late fourth quarter of 2026 or early first quarter of 2027. Carolina Bank operates 14 branches throughout the Pee Dee region of South Carolina and had approximately $831 million in total assets, $596 million in loans, and $714 million in deposits at June 30, 2026.

The Company continued to enhance net interest income and net interest margin ("NIM") during the second quarter of 2026. The Company recorded net interest income of $111.3 million for the current quarter, compared to $107.1 million for the linked quarter and $96.7 million for the like quarter. NIM for the second quarter of 2026 expanded to 3.71% from 3.67% for the linked quarter and 3.32% for the like quarter. 

Noninterest expenses were $62.8 million for the second quarter of 2026, up from $60.2 million for the linked quarter, and $58.9 million for the like quarter.  The efficiency ratio was 49.12% for the quarter ended June 30, 2026, compared to 49.05% for the linked quarter and 53.00% for the like quarter.

Richard H. Moore, Chairman and CEO of the Company, stated, "First Bancorp continued to build on its positive start to 2026 with strong second quarter financial results driven by continued margin expansion, prudent balance sheet execution, high quality loans and a controlled efficiency ratio.  Earnings continue to benefit from the repositioning of lower-yielding assets into higher-yielding opportunities, while our liquidity position, capital levels, and credit quality remain strong.  We are pleased with our performance through the first half of the year and remain confident in our ability to sustain positive momentum and deliver continued success in 2026.  We are excited about the acquisition of First Carolina which brings talented bankers and will help us accelerate our South Carolina growth expansion."

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2026 was $111.3 million, an increase of 3.9% from the linked quarter of $107.1 million and an increase of 15.1% from the like quarter of $96.7 million.  The increase in net interest income from the linked and like quarters resulted from additional loan volume and increasing loan yield through originations as well as one additional earning day compared to the linked quarter.  The increase from the like quarter also resulted from our focused efforts to manage deposit costs after the rate cuts by the Federal Reserve in 2025.

The Company's NIM for the second quarter of 2026 was 3.71%, an increase of 4 basis points from the linked quarter and 39 basis points from the like quarter. 

The linked quarter expansion of NIM was driven a $114.9 million increase in average loans along with a 10 basis points expansion in loan yield.  Additionally, short-term investments contributed an additional $1.5 million from increased balances partially reduced by lower yields. Offsetting these increases, the cost of interest bearing deposits increased 5 basis points on growth of $98.8 million in average balances.  Driving these increases, the average balance of money market deposits increased $99.6 million while the cost of those deposits increased 8 basis points. 

The like quarter expansion of NIM was driven by growth of $708.9 million in average loans, coupled with a 14 basis point yield increase as well as the cost of interest bearing deposits decreasing 20 basis points.  The Company shifted its mix of interest-earning assets to higher yielding assets from the like quarter, with loans increasing from 70.1% of average interest-earning assets to 74.1% in the current quarter, while securities contracted from 25.6% of average interest-earning assets to 22.3% and short-term investments contracted from 4.3% of average interest-bearing assets to 3.7%.





For the Three Months Ended

YIELD INFORMATION



June 30,

2026



March 31,

2026



June 30,

2025















Yield on loans



5.67 %



5.57 %



5.53 %

Yield on securities



2.71 %



2.74 %



2.41 %

Yield on other earning assets



3.99 %



4.36 %



4.63 %

Yield on total interest-earning assets



4.95 %



4.88 %



4.69 %















Cost of interest-bearing deposits



1.94 %



1.89 %



2.14 %

Cost of borrowings



6.64 %



6.68 %



7.22 %

Cost of total interest-bearing liabilities



1.99 %



1.94 %



2.20 %

Total cost of funds



1.34 %



1.31 %



1.48 %

Cost of total deposits



1.31 %



1.28 %



1.43 %















Net interest margin (1)



3.71 %



3.67 %



3.32 %

Net interest margin - tax-equivalent (2)



3.73 %



3.69 %



3.32 %

Average prime rate



6.75 %



6.75 %



7.50 %















(1)  Calculated by dividing annualized net interest income by average earning assets for the period.



(2)  Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed using the expected tax rate and is reduced by the related nondeductible portion of interest expense.

See Appendix H regarding loan purchase discount accretion and its impact on the Company's NIM.

Provision for Credit Losses and Credit Quality

For the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, the Company recorded $1.2 million, $3.1 million and $2.2 million in provision for credit losses, respectively. The provision for the second quarter of 2026 was driven by net charge-offs of $1.0 million.  The Allowance for Credit Losses increased  $0.2 million to $124.9 million, or 1.39% of loans.  Additionally, the $22 thousand provision for unfunded commitments during the quarter was the result of additional unfunded lending commitments. 

The Company did not adjust its incremental reserve for potential exposure from Hurricane Helene, maintaining a $1.9 million reserve as of June 30, 2026.  The remaining incremental reserve contributed two basis points to the Allowance for Credit Losses at period end. 

Asset quality remained strong with annualized net loan charge-offs of 0.04% for the second quarter of 2026.  Total nonperforming assets ("NPAs") totaled $44.9 million at June 30, 2026, or 0.34% of total assets, up slightly from 0.32% at March 31, 2026 and 0.28% at June 30, 2025.  

The following table presents the summary of NPAs and asset quality ratios for each period.

ASSET QUALITY DATA

($ in thousands)



June 30,

2026



March 31,

2026



June 30,

2025















Nonperforming assets













Nonaccrual loans



$      44,283



$      41,032



$      34,625

Accruing loans > 90 days past due







Total nonperforming loans



44,283



41,032



34,625

Foreclosed real estate



659



740



1,218

Total nonperforming assets



$      44,942



$      41,772



$      35,843















Asset Quality Ratios













Quarterly net charge-offs to average loans - annualized



0.04 %



0.06 %



0.06 %

Nonperforming loans to total loans



0.49 %



0.47 %



0.42 %

Nonperforming assets to total assets



0.34 %



0.32 %



0.28 %

Allowance for credit losses to total loans



1.39 %



1.42 %



1.47 %

Noninterest Income

Total noninterest income for the second quarter of 2026 was $16.0 million, a $0.9 million increase from the linked quarter, primarily related to a $0.7 million increase in Other income, net.  The current quarter reflected a 12.2% increase from $14.3 million for the like quarter, primarily related to a $1.0 million increase in Other income net.

Noninterest Expenses

Noninterest expenses amounted to $62.8 million for the second quarter of 2026 compared to $60.2 million for the linked quarter and $58.9 million for the like quarter.  The $2.5 million, or 4.2%, increase in noninterest expense from the linked quarter was driven by a $2.0 million increase in Total personnel expenses. The $3.8 million increase from the like quarter was driven by a $3.3 million increase in Total personnel expenses.  While noninterest expenses have been increasing, they are the result of the Company's continued growth as the efficiency ratio was 49.12% for the quarter ended June 30, 2026, compared to 49.05% for the linked quarter and 53.00% for the like quarter.

Income Taxes

Income tax expense totaled $12.9 million for the second quarter of 2026 compared to $12.3 million for the linked quarter and $11.3 million for the like quarter, reflecting effective tax rates of 20.3%, 20.9% and 22.6% for the respective periods.

Balance Sheet

Total assets at June 30, 2026 were $13.0 billion, an increase of $93.9 million, or 2.9% annualized, from the linked quarter and $433.4 million, or 3.4%, from a year earlier.

Key period end balance sheet components are presented below.

BALANCES

($ in thousands)



June 30,

2026



March 31,

2026



June 30,

2025



Change

2Q26 vs 1Q26



Change

2Q26 vs 2Q25























Total assets



$  13,041,615



$  12,947,734



$  12,608,265



0.7 %



3.4 %

Loans



8,988,748



8,793,814



8,225,650



2.2 %



9.3 %

Investment securities



2,448,787



2,491,035



2,661,236



(1.7) %



(8.0) %

Total cash and cash equivalents



550,332



597,991



711,286



(8.0) %



(22.6) %

Noninterest-bearing deposits



3,597,565



3,596,629



3,542,626



— %



1.6 %

Interest-bearing deposits



7,487,302



7,415,854



7,287,754



1.0 %



2.7 %

Borrowings



74,717



74,643



92,237



0.1 %



(19.0) %

Shareholders' equity



1,716,460



1,682,950



1,556,180



2.0 %



10.3 %

Driven by principal paydowns and maturities, total investment securities decreased to $2.4 billion at June 30, 2026, a $42.2 million decrease from the linked quarter.  Total unrealized losses on available for sale investment securities were $204.5 million at June 30, 2026, as compared to $197.7 million at March 31, 2026 and $298.9 million at June 30, 2025.

Total loans were $9.0 billion at June 30, 2026, an increase of $194.9 million, or 8.9% annualized, from March 31, 2026 and an increase of $763.1 million, or 9.3%, from June 30, 2025.  Adjusting for the paydown of one larger seasonal loan, loan growth for the current quarter was 10.9% annualized.  Please see the below table for total loan portfolio mix.  As of June 30, 2026, there were no notable concentrations in geographies within North Carolina or South Carolina or within industries, including in office or hospitality categories, which are included in the "commercial real estate - non-owner occupied" category in the table below.  The Company's exposure to non-owner occupied office loans represented approximately 6.2% of the total portfolio at June 30, 2026, with the largest loan being $33.0 million and with an average loan outstanding balance of $1.4 million.  Non-owner occupied office loans are generally in non-metro markets and the ten largest loans in this category represent less than 2% of the total loan portfolio.

The following table presents the period end balance and portfolio percentage by loan category.

LOAN PORTFOLIO



June 30, 2026



March 31, 2026



June 30, 2025

($ in thousands)



Amount



Percentage



Amount



Percentage



Amount



Percentage



























Commercial and industrial



$  1,014,295



11 %



$  1,000,037



11 %



$     911,227



11 %

Construction, development & other land

     loans



847,912



10 %



821,826



10 %



633,529



8 %

Commercial real estate - owner occupied



1,358,100



15 %



1,352,473



15 %



1,254,596



15 %

Commercial real estate - non-owner

     occupied



2,974,749



33 %



2,921,210



33 %



2,758,629



34 %

Multi-family real estate



619,489



7 %



545,586



6 %



509,419



6 %

Residential 1-4 family real estate



1,728,367



19 %



1,717,550



20 %



1,731,397



21 %

Home equity loans/lines of credit



377,949



4 %



369,062



4 %



355,876



4 %

Consumer loans



68,692



1 %



66,430



1 %



70,137



1 %

Loans, gross



8,989,553



100 %



8,794,174



100 %



8,224,810



100 %

Unamortized net deferred loan

     fees/(costs)



(805)







(360)







840





Total loans



$  8,988,748







$  8,793,814







$  8,225,650





Total deposits were $11.1 billion at June 30, 2026, an increase of $72.4 million, or 2.6% annualized, from  March 31, 2026 and $254.5 million, or 2.3%, from June 30, 2025.

The Company has a diversified and granular deposit base which has remained a stable funding source with noninterest-bearing deposits comprising 32% of total deposits at June 30, 2026.  As presented in the table below, our deposit mix has remained relatively consistent.

DEPOSIT PORTFOLIO



June 30, 2026



March 31, 2026



June 30, 2025

($ in thousands)



Amount



Percentage



Amount



Percentage



Amount



Percentage



























Noninterest-bearing checking accounts



$   3,597,565



32 %



$   3,596,629



33 %



$   3,542,626



33 %

Interest-bearing checking accounts



1,422,592



13 %



1,462,606



13 %



1,443,010



13 %

Money market accounts



4,754,782



43 %



4,631,619



42 %



4,446,485



41 %

Savings accounts



510,392



5 %



519,266



5 %



536,247



5 %

Other time deposits



475,744



4 %



489,257



4 %



514,865



5 %

Time deposits >$250,000



318,821



3 %



308,177



3 %



337,382



3 %

Total customer deposits



11,079,896



100 %



11,007,554



100 %



10,820,615



100 %

Brokered deposits



4,971



— %



4,929



— %



9,765



— %

Total deposits



$ 11,084,867



100 %



$ 11,012,483



100 %



$ 10,830,380



100 %

As of June 30, 2026 and March 31, 2026, estimated insured deposits totaled $6.5 billion, or 58.9%, and $6.5 billion, or 59.0%, of total deposits, respectively.  In addition, at June 30, 2026 and March 31, 2026, there were collateralized deposits of $748.7 million and $723.8 million, respectively, such that approximately 65.7% and 65.6%, respectively, of our total deposits were insured or collateralized at those dates.

Capital

The Company maintains capital in excess of well-capitalized regulatory requirements, with an estimated total risk-based capital ratio at June 30, 2026 of 16.06%, down from the linked quarter ratio of 16.12% and from the like quarter ratio of 16.90%. 

The Company has elected to exclude accumulated other comprehensive income ("AOCI") related primarily to available for sale securities from common equity tier 1 capital.  AOCI is included in the Company's tangible common equity ("TCE") to tangible assets ratio (a non-GAAP financial measure) which was 9.83% at June 30, 2026, an increase of 20 basis points from the linked quarter and 100 basis points from June 30, 2025.  The increase in TCE from the like quarter was driven by improvements in the level of unrealized losses on the available for sale securities portfolio, arising from market value improvements and the 2025 securities loss-earnback transactions. Please refer to Appendix A for a reconciliation of common equity to TCE (a non-GAAP measure) and Appendix C for a calculation of the TCE ratio (a non-GAAP measure).

CAPITAL RATIOS



June 30,

2026

(estimated)



March 31,

2026



June 30,

2025















Tangible common equity to tangible assets (non-GAAP)



9.83 %



9.63 %



8.83 %

Common equity tier I capital ratio



14.09 %



14.13 %



14.64 %

Tier I leverage ratio



11.60 %



11.46 %



11.23 %

Tier I risk-based capital ratio



14.81 %



14.87 %



15.45 %

Total risk-based capital ratio



16.06 %



16.12 %



16.90 %

Liquidity

Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities and other marketable assets) and off-balance sheet (readily available lines of credit and other funding sources).  The Company continues to manage liquidity sources, including unused lines of credit, at levels believed to be adequate to meet its operating needs for the foreseeable future. 

The Company's on-balance sheet liquidity ratio (net liquid assets as a percent of net liabilities) at June 30, 2026 was 15.7%.  In addition, the Company had approximately $2.4 billion in available lines of credit at that date resulting in a total liquidity ratio of 32.8%. 

About First Bancorp

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of $13.0 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 113 branches in North Carolina and South Carolina.  Since 1935, First Bank has taken a tailored approach to banking, combining best-in-class financial solutions, helpful local expertise, and technology to manage a home or business.  First Bank also provides SBA loans to customers through its nationwide network of lenders. Member FDIC, Equal Housing Lender.

Please visit our website at www.LocalFirstBank.com for more information.

First Bancorp's common stock is traded on The NASDAQ Global Select Market under the symbol "FBNC."

Caution about Forward-Looking Statements: This News Release release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other words or phrases concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the risks and uncertainties relating to the level of success in integrating acquisitions, (including the ability to successfully integrate First Carolina into First Bank; to realize the anticipated benefits of the acquisition; deposit attrition, customer loss or other revenue loss following completed acquisitions may be greater than anticipated; and the integration of operations and personnel may require more time and expense); actions of government regulators; the level of market interest rates; and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K available at www.sec.gov.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.  The Company is also not responsible for changes made to this press release by wire services, internet services or other media.

Non-GAAP Measures

In this Earnings Release, we present certain measures of our performance that are calculated by methods other than in accordance with generally accepted accounting principles ("GAAP").  Company management uses these non-GAAP measures for purposes of evaluating our performance. Non-GAAP measures exclude or include amounts that are not normally excluded or included in the most directly comparable measure determined in accordance with GAAP. Company management believes an appropriate analysis of the Company's financial performance requires an understanding of the factors underlying such performance.  Non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP. Please see the Appendices attached to this Earnings Release for reconciliations of return on tangible common equity, tangible common equity, tangible book value per share, the tangible common equity ratio, adjusted net income and adjusted diluted earnings per share. 

First Bancorp and Subsidiaries

Financial Summary



CONSOLIDATED INCOME STATEMENT





For the Three Months Ended



For the Six Months Ended

($ in thousands, except per share data - unaudited)



June 30,

2026



March 31,

2026



June 30,

2025



June 30,

2026



June 30,

2025

Interest income





















Interest and fees on loans



$     125,845



$     120,747



$     112,921



$     246,592



$     223,418

Interest on investment securities:





















Taxable interest income



16,925



17,556



16,857



34,481



32,381

Tax-exempt interest income



1,115



1,115



1,116



2,230



2,232

Other, principally overnight investments



4,430



2,972



5,837



7,402



11,324

Total interest income



148,315



142,390



136,731



290,705



269,355

Interest expense





















Interest on deposits



35,812



34,046



38,405



69,858



76,524

Interest on borrowings



1,237



1,228



1,660



2,465



3,318

Total interest expense



37,049



35,274



40,065



72,323



79,842

Net interest income



111,266



107,116



96,666



218,382



189,513

Provision for credit losses



1,169



3,083



2,212



4,252



3,328

Net interest income after provision for

credit losses



110,097



104,033



94,454



214,130



186,185

Noninterest income





















Service charges on deposit accounts



4,205



3,954



3,976



8,159



7,743

Other service charges and fees



5,986



5,942



6,605



11,928



12,524

Presold mortgage loan fees and gains on sale



660



669



315



1,329



765

Commissions from sales of financial products



1,707



1,492



1,388



3,199



2,796

SBA loan sale gains



529



903



151



1,432



203

Bank-owned life insurance income



1,358



1,340



1,221



2,698



2,449

Other Income, net



1,589



878



636



2,467



768

Total noninterest income



16,034



15,178



14,292



31,212



27,248

Noninterest expenses





















Salaries, incentives and commissions expense



31,529



29,978



29,005



61,507



57,666

Employee benefit expense



6,958



6,516



6,187



13,474



12,282

Total personnel expense



38,487



36,494



35,192



74,981



69,948

Occupancy and equipment expense



4,961



5,355



5,195



10,316



10,387

Intangibles amortization expense



1,199



1,247



1,468



2,446



2,984

Other operating expenses



18,114



17,122



17,069



35,236



33,516

Total noninterest expenses



62,761



60,218



58,924



122,979



116,835

Income before income taxes



63,370



58,993



49,822



122,363



96,598

Income tax expense



12,851



12,334



11,256



25,185



21,626

Net income



$       50,519



$       46,659



$       38,566



$       97,178



$       74,972

Earnings per common share:





















Basic



$           1.22



$           1.13



$           0.93



$           2.35



$           1.81

Diluted



1.22



1.13



0.93



2.35



1.81

 

First Bancorp and Subsidiaries

Financial Summary



CONSOLIDATED BALANCE SHEETS

($ in thousands - unaudited)



June 30,

2026



March 31,

2026



June 30,

2025

Assets













Cash and due from banks, noninterest-bearing



$         128,424



$         135,176



$         139,486

Due from banks, interest-bearing



421,908



462,815



571,800

 Total cash and cash equivalents



550,332



597,991



711,286















Securities available for sale



1,939,075



1,979,606



2,144,831

Securities held to maturity



509,712



511,429



516,405

Presold mortgages and SBA loans held for sale



12,304



11,191



8,928















Loans



8,988,748



8,793,814



8,225,650

Allowance for credit losses on loans



(124,894)



(124,734)



(120,545)

 Net loans



8,863,854



8,669,080



8,105,105















Premises and equipment, net



138,129



139,374



141,661

Accrued interest receivable



38,272



37,296



36,681

Goodwill



478,750



478,750



478,750

Other intangible assets, net



14,786



15,985



19,920

Bank-owned life insurance



195,984



194,626



190,817

Other assets



300,417



312,406



253,881

 Total assets



$    13,041,615



$    12,947,734



$    12,608,265















Liabilities













Deposits:













Noninterest-bearing deposits



$      3,597,565



$      3,596,629



$      3,542,626

Interest-bearing deposits



7,487,302



7,415,854



7,287,754

 Total deposits



11,084,867



11,012,483



10,830,380















Borrowings



74,717



74,643



92,237

Accrued interest payable



3,813



3,733



4,340

Other liabilities



161,758



173,925



125,128

 Total liabilities



11,325,155



11,264,784



11,052,085















Shareholders' equity













Common stock



966,777



968,675



973,041

Retained earnings



906,976



866,387



812,657

Stock in rabbi trust assumed in acquisition



(534)



(893)



(869)

Rabbi trust obligation



534



893



869

Accumulated other comprehensive loss



(157,293)



(152,112)



(229,518)

 Total shareholders' equity



1,716,460



1,682,950



1,556,180

Total liabilities and shareholders' equity



$    13,041,615



$    12,947,734



$    12,608,265

 

First Bancorp and Subsidiaries

Financial Summary



TREND INFORMATION





For the Three Months Ended





June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























PERFORMANCE RATIOS (annualized)





















ROA (1)



1.56 %



1.48 %



0.49 %



0.64 %



1.24 %

Adjusted ROA (2)



1.56 %



1.48 %



1.54 %



1.31 %



1.24 %

ROCE (3)



11.89 %



11.22 %



3.83 %



5.14 %



10.11 %

Adjusted ROCE (4)



11.89 %



11.22 %



12.01 %



10.55 %



10.11 %

ROTCE (5)



16.88 %



16.05 %



5.80 %



7.83 %



15.25 %

Adjusted ROTCE (6)



16.88 %



16.05 %



17.45 %



15.66 %



15.25 %

Efficiency ratio (7)



49.12 %



49.05 %



73.75 %



66.95 %



53.00 %

Adjusted efficiency ratio (7)



49.12 %



49.05 %



48.53 %



51.09 %



53.00 %























COMMON SHARE DATA





















Cash dividends declared - common



$         0.24



$         0.24



$            0.23



$             0.23



$         0.23

Book value per common share



$       41.49



$       40.68



$          39.89



$           38.67



$       37.53

Tangible book value per share (8)



$       29.84



$       29.01



$          28.23



$           26.98



$       25.82

Common shares outstanding at end of period



41,374,221



41,375,026



41,466,227



41,465,437



41,468,098

Weighted average shares outstanding - diluted



41,375,377



41,459,357



41,481,132



41,481,542



41,441,393























CAPITAL INFORMATION (preliminary for current quarter)

















Tangible common equity to tangible assets (9)



9.83 %



9.63 %



9.61 %



9.12 %



8.83 %

Common equity tier I capital ratio



14.09 %



14.13 %



14.10 %



14.35 %



14.64 %

Total risk-based capital ratio



16.06 %



16.12 %



16.12 %



16.58 %



16.90 %























(1)  Calculated by dividing annualized net income by average assets.

(2) See Appendix D for a reconciliation of ROA to adjusted ROA.

(3) Calculated by dividing annualized tangible net income (net income adjusted for intangible asset amortization, net of tax), by average common equity.  See Appendix E for the components of the calculation.

(4) See Appendix E for a reconciliation of ROCE to adjusted ROCE.

(5) Return on average tangible common equity is a non-GAAP financial measure.  See Appendix F for the components of the calculation and the reconciliation of average common equity to average TCE.

(6) See Appendix F for a reconciliation of ROTCE to adjusted ROTCE.

(7)  See Appendix G for a reconciliation of the efficiency ratio to the adjusted efficiency ratio.

(8)  Tangible book value per share is a non-GAAP financial measure.  See Appendix A for a reconciliation of common equity to tangible common equity and Appendix B for the resulting calculation.

(9)  Tangible common equity ratio is a non-GAAP financial measure.  See Appendix A for a reconciliation of common equity to tangible common equity and Appendix C for the resulting calculation.

 





For the Three Months Ended

INCOME STATEMENT

($ in thousands except per share data)



June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























Net interest income



$      111,266



$     107,116



$     106,199



$     102,489



$       96,666

Provision for credit losses



1,169



3,083



4,732



3,442



2,212

Noninterest income



16,034



15,178



(22,299)



(12,879)



14,292

Noninterest expense



62,761



60,218



62,223



60,211



58,924

Income before income taxes



63,370



58,993



16,945



25,957



49,822

Income tax expense



12,851



12,334



1,232



5,594



11,256

Net income



$       50,519



$       46,659



$       15,713



$       20,363



$       38,566























Earnings per common share - diluted



$           1.22



$           1.13



$           0.38



$           0.49



$           0.93

 

First Bancorp and Subsidiaries

Financial Summary



AVERAGE BALANCES AND NET INTEREST INCOME ANALYSIS - QUARTERS



For the Three Months Ended



June 30, 2026



March 31, 2026



June 30, 2025

($ in thousands)

Average

Volume



Interest

Earned

or Paid



Average

Rate



Average

Volume



Interest

Earned

or Paid



Average

Rate



Average

Volume



Interest

Earned

or Paid



Average

Rate

Assets



































Loans (1) (2)

$   8,896,592



$  125,845



5.67 %



$   8,781,728



$  120,747



5.57 %



$   8,187,662



$  112,921



5.53 %

Taxable securities

2,384,076



16,925



2.84 %



2,442,140



17,556



2.88 %



2,697,338



16,857



2.50 %

Non-taxable securities

283,645



1,115



1.57 %



284,712



1,115



1.57 %



287,848



1,116



1.55 %

Short-term investments, primarily interest-bearing cash

444,845



4,430



3.99 %



276,471



2,972



4.36 %



505,912



5,837



4.63 %

Total interest-earning assets

12,009,158



148,315



4.95 %



11,785,051



142,390



4.88 %



11,678,760



136,731



4.69 %

Cash and due from banks

136,181











147,124











153,074









Premises and equipment

139,177











139,775











142,090









Other assets

664,823











690,864











484,448









Total assets

$ 12,949,339











$ 12,762,814











$ 12,458,372









Liabilities



































Interest-bearing checking

$   1,420,738



$      2,233



0.63 %



$   1,416,600



$      2,230



0.64 %



$   1,434,559



$      2,426



0.68 %

Money market deposits

4,666,044



28,268



2.43 %



4,566,409



26,516



2.35 %



4,358,877



29,947



2.76 %

Savings deposits

516,779



250



0.19 %



524,123



241



0.19 %



538,843



252



0.19 %

Other time deposits

487,071



2,790



2.30 %



495,115



2,819



2.31 %



534,242



3,088



2.32 %

Time deposits >$250,000

314,506



2,271



2.90 %



304,089



2,240



2.99 %



345,916



2,692



3.12 %

Total interest-bearing deposits

7,405,138



35,812



1.94 %



7,306,336



34,046



1.89 %



7,212,437



38,405



2.14 %

Short-term borrowings

757



1



0.72 %



745



1



0.61 %



848



2



1.09 %

Long-term borrowings

73,950



1,236



6.70 %



73,858



1,227



6.74 %



91,351



1,658



7.28 %

Total interest-bearing liabilities

7,479,845



37,049



1.99 %



7,380,939



35,274



1.94 %



7,304,636



40,065



2.20 %

Noninterest-bearing checking

3,597,511











3,515,359











3,522,117









Other liabilities

167,595











179,753











101,069









Shareholders' equity

1,704,388











1,686,763











1,530,550









Total liabilities and shareholders' equity

$ 12,949,339











$ 12,762,814











$ 12,458,372









Net yield on interest-earning assets and net interest income





$  111,266



3.71 %







$  107,116



3.67 %







$    96,666



3.32 %

Net yield on interest-earning assets and net interest income –

tax-equivalent (3)





$  111,732



3.73 %







$  107,595



3.69 %







$    96,877



3.32 %

Interest rate spread









2.96 %











2.94 %











2.49 %

Average prime rate









6.75 %











6.75 %











7.50 %



(1) Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.

(2) Includes accretion of discount on acquired loans of $1.1 million, $1.1 million and $1.5 million for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

(3) Includes tax-equivalent adjustments to reflect the net tax benefit that we receive related to tax-exempt securities and loans as reduced by the related nondeductible portion of interest expense.

 

First Bancorp and Subsidiaries

Financial Summary



AVERAGE BALANCES AND NET INTEREST INCOME ANALYSIS - YEAR-TO-DATE





For the Six Months Ended





June 30, 2026



June 30, 2025

($ in thousands)



Average

Volume



Interest

Earned

or Paid



Average

Rate



Average

Volume



Interest

Earned

or Paid



Average

Rate

Assets

























Loans (1) (2)



$   8,839,477



$  246,592



5.62 %



$   8,147,750



$  223,418



5.52 %

Taxable securities



2,412,948



34,481



2.86 %



2,663,390



32,381



2.43 %

Non-taxable securities



284,176



2,230



1.57 %



288,373



2,232



1.55 %

Short-term investments, primarily interest-bearing cash



361,123



7,402



4.13 %



504,652



11,324



4.52 %

Total interest-earning assets



11,897,724



290,705



4.92 %



11,604,165



269,355



4.67 %

Cash and due from banks



141,622











143,469









Premises and equipment



139,474











142,574









Other assets



677,771











453,023









Total assets



$ 12,856,591











$ 12,343,231









Liabilities

























Interest-bearing checking



$   1,418,681



$      4,462



0.63 %



$   1,433,066



$      4,923



0.69 %

Money market deposits



4,616,502



54,785



2.39 %



4,348,277



59,126



2.74 %

Savings deposits



520,429



491



0.19 %



538,973



493



0.18 %

Other time deposits



491,071



5,609



2.30 %



546,377



6,441



2.38 %

Time deposits >$250,000



309,327



4,511



2.94 %



349,028



5,541



3.20 %

Total interest-bearing deposits



7,356,010



69,858



1.92 %



7,215,721



76,524



2.14 %

Short-term borrowings



751



2



0.66 %



822



3



0.86 %

Long-term borrowings



73,904



2,463



6.72 %



91,259



3,315



7.32 %

Total interest-bearing liabilities



7,430,665



72,323



1.96 %



7,307,802



79,842



2.20 %

Noninterest-bearing checking



3,556,662











3,449,013









Other liabilities



173,640











87,032









Shareholders' equity



1,695,624











1,499,384









Total liabilities and shareholders' equity



$ 12,856,591











$ 12,343,231









Net yield on interest-earning assets and net interest income







$  218,382



3.69 %







$  189,513



3.28 %

Net yield on interest-earning assets and net interest income – tax-equivalent (3)







$  219,327



3.71 %







$  190,161



3.30 %

Interest rate spread











2.96 %











2.47 %

Average prime rate











6.75 %











7.50 %



(1) Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.

(2) Includes accretion of discount on acquired loans of $2.1 million and $3.2 million for the six months ended June 30, 2026 and June 30, 2025, respectively.

(3) Includes tax-equivalent adjustments to reflect the net tax benefit that we receive related to tax-exempt securities and loans as reduced by the related nondeductible portion of interest expense.

 

Reconciliation of non-GAAP measures



APPENDIX A:  Reconciliation of Common Equity to Tangible Common Equity ("TCE")





For the Three Months Ended

($ in thousands)



June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























Total shareholders' common equity



$      1,716,460



$      1,682,950



$      1,654,168



$      1,603,323



$      1,556,180

Less: Goodwill and other intangibles, net of

related taxes



(481,673)



(482,640)



(483,644)



(484,623)



(485,657)

Tangible common equity



$      1,234,787



$      1,200,310



$      1,170,524



$      1,118,700



$      1,070,523



APPENDIX B:  Calculation of Tangible Book Value Per Share ("TBVPS")





For the Three Months Ended

($ in thousands except per share data)



June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























Tangible common equity (Appendix A)



$      1,234,787



$      1,200,310



$      1,170,524



$      1,118,700



$      1,070,523























Common shares outstanding



41,374,221



41,375,026



41,466,227



41,465,437



41,468,098

Tangible book value per common share



$             29.84



$             29.01



$             28.23



$             26.98



$             25.82



APPENDIX C:  TCE Ratio





For the Three Months Ended

($ in thousands)



June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























Tangible common equity (Appendix A)



$      1,234,787



$      1,200,310



$      1,170,524



$       1,118,700



$      1,070,523























Total assets



13,041,615



12,947,734



12,668,339



12,750,263



12,608,265

Less: Goodwill and other intangibles, net of

related taxes



(481,673)



(482,640)



(483,644)



(484,623)



(485,657)

Tangible assets ("TA")



$    12,559,942



$    12,465,094



$    12,184,695



$    12,265,640



$    12,122,608

TCE to TA ratio



9.83 %



9.63 %



9.61 %



9.12 %



8.83 %



APPENDIX D:  Calculation of Return on Average Assets ("ROA") and Adjusted ROA





For the Three Months Ended

($ in thousands)



June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























Net income (A)



$           50,519



$           46,659



$           15,713



$           20,363



$           38,566

After-tax impact of loss-earnback







33,581



21,433



Adjusted net income (B)



$           50,519



$           46,659



$           49,294



$           41,796



$           38,566























Average total assets (C)



$    12,949,339



$    12,762,814



$    12,716,139



$    12,640,016



$    12,458,372























ROA (A/C)



1.56 %



1.48 %



0.49 %



0.64 %



1.24 %

Adjusted ROA (B/C)



1.56 %



1.48 %



1.54 %



1.31 %



1.24 %



APPENDIX E:  Calculation of Return on Common Equity ("ROCE") and Adjusted ROCE





For the Three Months Ended

($ in thousands)



June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























Net income (A)



$           50,519



$           46,659



$           15,713



$           20,363



$           38,566

After-tax impact of loss-earnback







33,581



21,433



Adjusted net income (B)



$           50,519



$           46,659



$           49,294



$           41,796



$           38,566























Average common equity (C)



$      1,704,388



$      1,686,763



$      1,627,976



$      1,571,104



$      1,530,550























ROCE (A/C)



11.89 %



11.22 %



3.83 %



5.14 %



10.11 %

Adjusted ROCE (B/C)



11.89 %



11.22 %



12.01 %



10.55 %



10.11 %



APPENDIX F:  Calculation of Return on TCE ("ROTCE") and Adjusted ROTCE





For the Three Months Ended

($ in thousands)



June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























Net Income



$           50,519



$           46,659



$           15,713



$           20,363



$           38,566

Intangible asset amortization, net of taxes



923



960



994



1,066



1,123

Tangible Net income  (A)



51,442



47,619



16,707



21,429



39,689

After-tax impact of loss-earnback







33,581



21,433



Adjusted tangible net income  (B)



$           51,442



$           47,619



$           50,288



$           42,862



$           39,689























Average common equity



$      1,704,388



$      1,686,763



$      1,627,976



$      1,571,104



$      1,530,550

Less: Average goodwill and other intangibles,

net of related taxes



(482,326)



(483,314)



(484,313)



(485,331)



(486,393)

Average TCE  (C)



$      1,222,062



$      1,203,449



$      1,143,663



$      1,085,773



$      1,044,157























ROTCE (A/C)



16.88 %



16.05 %



5.80 %



7.83 %



15.25 %

Adjusted ROTCE (B/C)



16.88 %



16.05 %



17.45 %



15.66 %



15.25 %



APPENDIX G: Efficiency Ratio and Adjusted Efficiency Ratio





For the Three Months Ended





June 30,

2026



March 31,

2026



December 31,

2025



September 30,

2025



June 30,

2025























Noninterest expenses (A)



$           62,761



$           60,218



$           62,043



$           60,171



$           58,924























Nointerest income (B)



16,034



15,178



(22,479)



(12,951)



14,292

Securities losses, net







(43,722)



(27,905)



Adjusted nointerest income (C)



16,034



15,178



21,243



14,954



14,292























Net interest income – tax-equivalent (D)



111,732



107,595



106,601



102,829



96,877























Efficiency ratio A/(B+D)



49.12 %



49.05 %



73.75 %



66.95 %



53.00 %

Adjusted efficiency ratio A/(C+D)



49.12 %



49.05 %



48.53 %



51.09 %



53.00 %

Supplemental information

APPENDIX H: Loan purchase discount accretion and its impact on the Company's NIM

Included in interest income for the second quarter of 2026 was loan purchase accounting discount accretion of $1.1 million compared to $1.1 million for the linked quarter and $1.5 million for the like quarter, with the activity primarily related to the continued repayments/reduction of the loan portfolio acquired from GrandSouth Bancorporation in January of 2023. Loan discount accretion had positive impacts of three basis points, three basis points and four basis points, respectively, on the Company's NIM and NIM-T/E in the second quarter of 2026, the linked quarter and the like quarter. 

The following table presents the impact to net interest income of the purchase accounting adjustments for each period.





For the Three Months Ended

NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS

($ in thousands)



June 30,

2026



March 31,

2026



June 30,

2025















Interest income - increased by accretion of loan discount on acquired loans



$         1,083



$         1,065



$         1,457

Total interest income impact



1,083



1,065



1,457

Interest expense - increased by discount accretion on deposits



(62)



(61)



(102)

Interest expense - increased by discount accretion on borrowings



(87)



(86)



(194)

Total net interest expense impact



(149)



(147)



(296)

 Total impact on net interest income



$            934



$            918



$         1,161

 

Corporate holding logo

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/first-bancorp-reports-second-quarter-results-302831269.html

SOURCE First Bancorp