Hilton Worldwide Holdings Sees Q2 GAAP EPS $2.13-$2.19 vs $2.38 Est

Hilton Worldwide Holdings Inc.

Hilton Worldwide Holdings Inc.

HLT

0.00

HILTON WORLDWIDE HOLDINGS INC.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

OUTLOOK: NET INCOME AND DILUTED EPS, ADJUSTED FOR SPECIAL ITEMS

(in millions, except per share data)

(unaudited)

               
  Three Months Ending
  June 30, 2026
  Low Case   High Case
Net income attributable to Hilton stockholders $ 491     $ 505  
Diluted EPS(1) $ 2.13     $ 2.19  
Special items(2):      
FF&E replacement reserves $ 14     $ 14  
Other adjustments   1       1  
Total special items before taxes   15       15  
Income tax expense on special items   (3 )     (3 )
Total special items after taxes $ 12     $ 12  
       
Net income, adjusted for special items $ 503     $ 517  
Diluted EPS, adjusted for special items(1) $ 2.18     $ 2.24  
  Year Ending
  December 31, 2026
  Low Case   High Case
Net income attributable to Hilton stockholders $ 1,909     $ 1,937  
Diluted EPS(1) $ 8.28     $ 8.40  
Special items(2):      
Cost reimbursement revenues $ (1,755 )   $ (1,755 )
Reimbursed expenses   1,849       1,849  
FF&E replacement reserves   56       56  
Tax related adjustments   2       2  
Other adjustments   4       4  
Total special items before taxes   156       156  
Income tax expense on special items   (37 )     (37 )
Total special items after taxes $ 119     $ 119  
       
Net income, adjusted for special items $ 2,028     $ 2,056  
Diluted EPS, adjusted for special items(1) $ 8.79     $ 8.91