Is Agree Realty (ADC) Pricing Reflect A 54% DCF Upside Or Elevated P/E Multiple
Agree Realty Corporation ADC | 78.81 | -0.94% |
- If you are wondering whether Agree Realty at around US$78.93 is offering fair value or hidden upside, it helps to line up the recent price action with a clear view on valuation.
- The stock has returned 1.2% over the last 7 days, a 1.4% decline over 30 days, 9.4% year to date and 4.1% over the last year, which gives you a mixed picture of short term sentiment and longer term performance.
- Recent coverage has focused on Agree Realty as a US listed retail focused REIT, with attention on how its net lease model and tenant base fit into the broader real estate market. This backdrop helps explain why investors are watching the shares closely, even when short term moves are relatively modest.
- On Simply Wall St's 6 point valuation checklist, Agree Realty scores 2 out of 6. It is therefore only screening as undervalued on a minority of measures. The next sections will walk through those methods and then outline a more holistic way to think about what the stock might be worth.
Agree Realty scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
Approach 1: Agree Realty Discounted Cash Flow (DCF) Analysis
A Discounted Cash Flow model projects a company’s future adjusted funds from operations and then discounts those cash flows back to today, aiming to estimate what the entire business might be worth in present dollar terms.
For Agree Realty, the model uses last twelve month free cash flow of about $482.8 million as a starting point and then applies a two stage Free Cash Flow to Equity approach based on adjusted funds from operations. Analyst estimates feed into the projections through 2030, with free cash flow expected to reach $934.3 million in that year, and further years extrapolated by Simply Wall St rather than by analysts directly.
Discounting the projected cash flows, the DCF model points to an intrinsic value of about $170.95 per share. Compared with the recent share price around $78.93, this implies an intrinsic discount of 53.8%, which signals that the stock screens as materially undervalued under this specific cash flow based framework.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Agree Realty is undervalued by 53.8%. Track this in your watchlist or portfolio, or discover 58 more high quality undervalued stocks.
Approach 2: Agree Realty Price vs Earnings
For profitable companies, the P/E ratio is a useful way to see how much you are paying for each dollar of earnings, which makes it a common shortcut for comparing valuation across similar businesses.
What counts as a “normal” or “fair” P/E depends on how quickly earnings are expected to grow and how risky those earnings are. Higher growth or lower perceived risk can justify a higher P/E, while slower growth or higher risk usually argues for a lower multiple.
Agree Realty currently trades on a P/E of 48.17x. That sits above the Retail REITs industry average P/E of 27.54x and above the peer average of 24.49x, which means the shares are pricing in stronger attributes than a typical peer group comparison would suggest.
Simply Wall St’s Fair Ratio for Agree Realty is 36.09x. This is a proprietary estimate of what the P/E “should” be, given factors such as earnings growth, profit margins, industry, market cap and risk profile. Because it is tailored to the company rather than based on broad peer groups, it can give you a more company specific reference point than simple industry or peer averages.
Comparing the current P/E of 48.17x with the Fair Ratio of 36.09x, the stock appears to be trading above that fair multiple on this measure.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Upgrade Your Decision Making: Choose your Agree Realty Narrative
Earlier there was mention of an even better way to understand valuation. Think of a Narrative as your own clear story for Agree Realty that links what you believe about its tenants, acquisitions and sector risks to specific forecasts for revenue, earnings and margins, which then roll up into a fair value that you can compare with the current price.
On Simply Wall St, Narratives sit inside the Community page, so you can quickly see how different investors connect their views to numbers rather than just relying on a single P/E or analyst target.
Each Narrative updates automatically when new earnings, news or guidance arrives. This means the fair value and the gap to the market price refresh without you rebuilding the whole model.
For Agree Realty, one Narrative might lean closer to the higher analyst target of US$92.00, based on confidence in essential retail tenants and operational efficiency. Another might sit nearer US$75.00, focusing more on acquisition, funding and concentration risks. Comparing those different stories side by side helps you decide which set of assumptions best matches your own view.
Do you think there's more to the story for Agree Realty? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
