Is It Time To Reassess Rollins (ROL) After The Recent Share Price Pullback?
Rollins, Inc. ROL | 0.00 |
- Wondering whether Rollins at around US$50.38 is priced for opportunity or already fully reflecting its quality? This article walks through the numbers so you can judge how the stock stacks up on value.
- The share price has fallen 5.4% over the last week, 10.0% over the last month, and 14.6% year to date, although the stock is still up 33.2% over three years and 58.5% over five years.
- These recent moves sit against a backdrop of ongoing investor attention on service businesses, where pricing power, recurring revenues, and consolidation potential are often in focus. For Rollins, those themes help frame whether the current pullback signals a change in risk perception or simply a reset in expectations.
- On Simply Wall St's valuation checks, Rollins has a value score of 1 out of 6. The rest of this article walks through how traditional multiples, discounted cash flow, and other methods line up, before turning to an even more holistic way to think about valuation at the end.
Rollins scores just 1/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
Approach 1: Rollins Discounted Cash Flow (DCF) Analysis
A Discounted Cash Flow model takes projected future cash flows and discounts them back to today, aiming to estimate what those future dollars are worth in present terms. For Rollins, the model used is a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections followed by a longer term extrapolation.
The latest twelve month Free Cash Flow is around $617.4 million. Analyst and extrapolated estimates used in the model show projected Free Cash Flow reaching $954.0 million by 2030, with intermediate annual projections between 2026 and 2035 ranging from about $721.2 million to $1,016.2 million before discounting. All of these are expressed in dollars and kept below the $1 billion mark.
When those future cash flows are discounted back, the model arrives at an estimated intrinsic value of about $44.03 per share. Against a current share price around $50.38, that implies Rollins trades at roughly a 14.4% premium to this DCF estimate, so on this measure the stock screens as overvalued rather than cheap.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Rollins may be overvalued by 14.4%. Discover 47 high quality undervalued stocks or create your own screener to find better value opportunities.
Approach 2: Rollins Price vs Earnings
For a profitable company like Rollins, the P/E ratio is a straightforward way to think about what you are paying for each dollar of earnings. A higher P/E often reflects higher growth expectations or a lower perceived risk, while a lower P/E can point to more modest growth assumptions or higher perceived risk.
Rollins currently trades on a P/E of 45.83x. That stands well above the Commercial Services industry average of 22.11x and also above the peer average of 31.22x. On simple comparisons, the stock is priced at a premium to both its sector and peers.
Simply Wall St’s Fair Ratio for Rollins is 24.91x. This is a proprietary estimate of what a more “normal” P/E might look like for the company after taking into account factors such as its earnings growth profile, profit margins, industry, market cap and key risks. Because it ties the multiple to Rollins specific fundamentals rather than just broad group averages, the Fair Ratio gives a more tailored reference point than peer or industry comparisons alone.
Set against this Fair Ratio, the current 45.83x P/E suggests the stock screens as expensive on this method.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Upgrade Your Decision Making: Choose your Rollins Narrative
Earlier it was mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St let you attach a clear story to your numbers by linking your view of Rollins business, your forecast for revenue, earnings and margins, and the fair value that falls out of those assumptions. You can then compare that fair value with the current price to help you decide whether the stock looks attractive or stretched. Each Narrative on the Community page updates automatically as new news or earnings come in, so you can see, for example, how one investor might anchor on a fair value near US$19.63 with more cautious revenue and margin expectations, while another leans toward US$72.00 based on stronger growth and profitability assumptions, and use those different stories as an easy, side by side framework for your own decision making.
For Rollins however we will make it really easy for you with previews of two leading Rollins Narratives:
Fair value in this narrative: US$64.06 per share
Implied upside from that fair value: the current US$50.38 share price sits about 21.4% below the narrative fair value
Illustrative revenue growth assumption: 9.0% a year
- Focuses on acquisitions like Saela Pest Control and a multi brand model to broaden revenue and earnings, while leaning on recurring pest control contracts across residential and commercial customers.
- Builds in analyst assumptions for mid single digit to high single digit revenue growth, a lift in profit margins, and a P/E of 50.2x by 2029 that is higher than the sector average.
- Flags risks around higher operating costs, acquisition integration, and reliance on recurring revenue, but still supports an analyst consensus fair value around US$64.06 based on those forecasts.
Fair value in this narrative: US$19.63 per share
Implied downside from that fair value: the current US$50.38 share price sits about 156.7% above the narrative fair value
Illustrative revenue growth assumption: revenue growth rate input of 13.44% is used in this model, but it is applied in a way that supports a much lower fair value than the current price
- Highlights Rollins as a long running pest control compounder with a history of positive return on invested capital, recurring service demand, and an acquisition program across thousands of smaller operators.
- Frames the business as capital light with meaningful free cash flow, using a long term scenario where revenue and free cash flow compound over a 10 year period.
- Applies a margin of safety and a 22x free cash flow multiple that together point to a fair value of about US$19.63, far below the current share price, which leads this narrative to treat the stock as expensive on its own assumptions.
If you want to see how other investors are weighing these kinds of narratives against the latest valuation checks and risk flags, it can be helpful to look across more than just two viewpoints. To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for Rollins on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.
Do you think there's more to the story for Rollins? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
