• Some investors may be wondering if Par Pacific Holdings at around US$61.56 is still offering value, or if most of the opportunity is already priced in.
• The stock has had a mixed short term patch, with a 2.7% decline over 7 days and a flat 0.3% move over 30 days, but sits on returns of 71.9% year to date and 341.0% over the past year.
• Recent coverage has focused on Par Pacific Holdings as an energy name that has attracted attention after strong share price performance and increased interest in the sector. This helps explain the sharp move in its 1 year return. Commentary has also highlighted how investors are reassessing companies that combine refining, logistics and retail fuel operations, which frames the debate around what a fair price for the stock looks like.
• Par Pacific Holdings currently holds a value score of 4/6. The sections ahead will compare different valuation approaches before finishing with a way to think about value that goes beyond any single model.

Approach 1: Par Pacific Holdings Discounted Cash Flow (DCF) Analysis

A Discounted Cash Flow, or DCF, model looks at the cash Par Pacific Holdings is expected to generate in the future and then discounts those cash flows back to today to estimate what the business might be worth now.

Par Pacific Holdings has last twelve months free cash flow of about $329.7 million. Using a 2 Stage Free Cash Flow to Equity model, analysts and extrapolated estimates project annual free cash flow figures such as $510.5 million in 2026 and $310 million in 2027, with further projections extending out to 2035 based on Simply Wall St assumptions.

Bringing all those projected cash flows back to today, the model arrives at an estimated intrinsic value of about $69.23 per share. Compared with the recent share price of roughly $61.56, this implies the stock trades at an 11.1% discount to that DCF estimate, which indicates the shares are modestly undervalued on this model.

Result: UNDERVALUED

Our Discounted Cash Flow (DCF) analysis suggests Par Pacific Holdings is undervalued by 11.1%. Track this in your watchlist or portfolio, or discover 58 more high quality undervalued stocks.

Approach 2: Par Pacific Holdings Price vs Earnings

For profitable companies, the P/E ratio is a useful way to gauge how much investors are paying for each dollar of earnings, which is often easier to relate to than cash flow models or asset based measures.

What counts as a “normal” P/E depends on how the market views a company’s growth potential and risk. Higher expected growth and lower perceived risk usually support higher P/E multiples, while slower growth or higher risk tend to keep P/E closer to the market or sector average.

Par Pacific Holdings currently trades on a P/E of 8.24x. That sits below the Oil and Gas industry average P/E of 14.79x and well below the peer group average of 45.27x. This suggests the market is assigning a lower multiple than many comparable names. Simply Wall St’s proprietary “Fair Ratio” for Par Pacific Holdings is 11.76x, which is the P/E level implied after accounting for factors such as earnings growth profile, industry, profit margins, market cap and company specific risks.

The Fair Ratio can be more informative than a simple comparison with peers or the industry average because it adjusts for these company specific drivers rather than assuming one multiple fits all. With the current P/E of 8.24x below the Fair Ratio of 11.76x, the shares screen as undervalued on this metric.

Result: UNDERVALUED

P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.

Upgrade Your Decision Making: Choose your Par Pacific Holdings Narrative

Earlier it was mentioned that there is an even better way to understand valuation. Narratives are introduced here as simple stories you build around Par Pacific Holdings that link your view of its future revenues, earnings, margins and risks to a forecast and a fair value, which you can compare with the current price on Simply Wall St’s Community page. For example, one investor might adopt a higher fair value narrative closer to about US$78 based on confidence in crude trade flows, renewables projects and capital returns, while another might lean toward a lower fair value around US$40 based on concerns about refining margins, regulation and leverage. As new news or earnings arrive, these Narratives are updated so you can quickly see whether your chosen fair value still supports holding, adding, or reducing your exposure.

For Par Pacific Holdings however we will make it really easy for you with previews of two leading Par Pacific Holdings Narratives:

Each one starts from the same business facts but lands in a very different place on what feels like a fair price. Your job is to decide which set of assumptions lines up more closely with how you see the next few years playing out.

Fair value: US$70.13

Implied discount to this narrative: 12.2%

Revenue growth assumption: 2.29% annual decline

• Views Par Pacific as a beneficiary of firm regional fuel demand, tight supply and operational efficiencies that support margins and cash generation.
• Sees renewables projects and partnerships, including sustainable aviation fuel, as an additional earnings contributor over time alongside ongoing share repurchases.
• Accepts risks around concentrated refining assets, regulation, energy transition and leverage but treats them as manageable within a fair value that sits modestly above the current share price.

Fair value: US$40.00

Implied premium to this narrative: 53.9%

Revenue growth assumption: 5.75% annual decline

• Assumes faster pressure on gasoline and diesel demand from electric vehicles and emissions policy, which would weigh on throughput, revenue and margins.
• Emphasises concentration in older, region specific assets, higher capital expenditure needs and potential global refining overcapacity as headwinds for cash flow and returns.
• Anchors fair value at the lower end of analyst targets, with a reduced future P/E and steeper revenue decline assumption, implying the current share price sits well above this more cautious view.

If neither narrative fully matches your view, you can always adjust the key inputs such as revenue trend, margin profile, capital spending and the P/E you think is reasonable, then see where your own fair value lands between these two anchors or even outside that range.

To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for Par Pacific Holdings on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.

Do you think there's more to the story for Par Pacific Holdings? Head over to our Community to see what others are saying!

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.