Merchants Bancorp Reports Second Quarter of 2026 Results

Merchants Bancorp

Merchants Bancorp

MBIN

0.00

  • Net income of $78.3 million in the second quarter of 2026 increased $40.3 million, or 106%, compared to the second quarter of 2025, and increased $10.6 million, or 16%, compared to the first quarter of 2026.
  • Diluted earnings per common share of $1.48 in the second quarter of 2026 increased 147% compared to the second quarter of 2025 and increased 18% compared to the first quarter of 2026.
  • Total assets reached $21.2 billion, marking the fifth consecutive quarter of new highs, while increasing 4% compared to March 31, 2026, and increasing 9% compared to December 31, 2025.
  • Tangible book value per common share increased to $39.93, its 30th consecutive quarterly high, rising 13% from $35.42 at June 30, 2025, and 4% from $38.55 at March 31, 2026.
  • Asset quality improved meaningfully, as criticized loans receivable of $444.7 million decreased $60.8 million, or 12%, from March 31, 2026, and decreased $63.5 million, or 12%, from December 31, 2025. 
  • Nonperforming loans of $205.6 million decreased $41.8 million, or 17%, and total delinquent loans of $208.0 million decreased $34.6 million, or 14%, compared to March 31, 2026.
  • The provision for credit losses of $9.2 million decreased 83% compared to the second quarter of 2025 and decreased 40% compared to the first quarter of 2026. 
  • Capital ratios remained strong, with a total capital ratio of 12.5%, reflecting the Company's continued emphasis on financial strength and balance sheet resilience.
  • Liquidity remained strong at $13.0 billion, or 61% of total assets, supported by $5.5 billion of unused borrowing capacity with the Federal Home Loan Bank and Federal Reserve Discount Window and a diversified mix of highly liquid assets, including cash and cash equivalents, short-term investments, mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit.
  • Loans receivable, net of allowance for credit losses, totaled $12.3 billion, increasing $862.9 million, or 8%, from March 31, 2026, and increasing $1.3 billion, or 12%, from December 31, 2025.
  • Total deposits of $14.3 billion increased $1.3 billion, or 10%, from March 31, 2026, and increased $1.2 billion, or 9%, compared to December 31, 2025. Core deposits of $13.0 billion increased $891.3 million compared to March 31, 2026, and represent 91% of total deposits.
  • The Company executed a credit default swap on a $169.9 million pool of multi-family mortgage loans in June 2026, providing credit protection for the loan pool and reducing risk-based capital requirements.

CARMEL, Ind., July 28, 2026 /PRNewswire/ -- Merchants Bancorp (the "Company" or "Merchants") (Nasdaq: MBIN), parent company of Merchants Bank, today reported second quarter of 2026 net income of $78.3 million, or diluted earnings per common share of $1.48. This compared to $38.0 million, or diluted earnings per common share of $0.60 in the second quarter of 2025, and compared to $67.7 million, or diluted earnings per common share of $1.25 in the first quarter of 2026.

"Our second quarter results reflected continued strength across our businesses, highlighted by assets reaching a new high of $21.2 billion and tangible book value per share of $39.93, marking our 30th consecutive quarter of record tangible book value. Credit trends also improved during the quarter, with our fifth consecutive quarterly decline in criticized loans, which reached their lowest level since mid-2024, along with decreases in nonperforming loans, delinquencies, charge-offs and provision for credit losses. These results demonstrate the strength of our balance sheet, the benefit of improved credit metrics, and ongoing momentum in our business," said Michael F. Petrie, Chairman and CEO of Merchants.

Michael J. Dunlap, President and Chief Operating Officer of Merchants, added, "With 10-year Treasury rates remaining elevated, our diversified business model continues to create multiple sources of earnings support in the current rate environment. While the higher rates may pressure near-term gain on sale of loans, loans in our robust pipeline are still expected to convert into permanent loans over time. Meanwhile, higher rates continue to support valuations on our servicing rights and derivatives, providing an offset to pressure on gain on sale revenue. Together with strong liquidity, capital, and improving credit trends, this positions us well to continue generating earnings growth and long-term shareholder value."

Net income for the second quarter of 2026 was $78.3 million, an increase of $40.3 million, or 106%, compared to $38.0 million in the second quarter of 2025. The increase was primarily driven by a $43.8 million, or 83%, decrease in the provision for credit losses, reflecting improved asset quality.

Net income for the second quarter of 2026 was $78.3 million, an increase of $10.6 million, or 16%, from $67.7 million in the first quarter of 2026. The improvement was driven by a $14.0 million, or 12%, increase in net interest income after provision for credit losses.

Total Assets

Total assets of $21.2 billion at June 30, 2026 increased $908.2 million, or 4%, compared to March 31, 2026, and increased $1.8 billion, or 9%, compared to December 31, 2025. The increases for both periods were primarily due to higher balances in the multi-family and warehouse portfolios, as well as revolving lines of credit collateralized by mortgage servicing rights that are included in the commercial and commercial real estate portfolio.

Asset Quality

The allowance for credit losses on loans of $75.8 million, as of June 30, 2026, decreased $1.0 million, or 1%, compared to March 31, 2026, and decreased $7.5 million, or 9%, compared to December 31, 2025.  The decreases primarily reflected charge-offs on loans that had specific reserves.

During the second quarter of 2026, the Company recorded charge-offs totaling $16.5 million and had $4.8 million in recoveries. Nearly 95% of the charge-offs in the second quarter of 2026 were associated with two multi-family loan relationships. This compared to $46.1 million in charge-offs and no recoveries during the second quarter of 2025 and $23.0 million in charge-offs and $616,000 in recoveries in the first quarter of 2026.

Overall, criticized loans receivable of $444.7 million declined $60.8 million, or 12%, compared to March 31, 2026, and declined $63.5 million, or 12%, compared to December 31, 2025. These declines are consistent with the Company's expectation that migration to criticized status would stabilize and eventually subside, supported by ongoing portfolio management efforts. As of June 30, 2026, 6% of the criticized loans were covered by credit default swaps.

As of June 30, 2026, all substandard loans have been evaluated for impairment, and these loans have specific reserves of $3.9 million.  The Company believes the loan portfolio continues to be well collateralized.

Nonperforming loans decreased $41.8 million, or 17%, compared to March 31, 2026, primarily due to loans being paid in full. As of June 30, 2026, nonperforming loans were $205.6 million, or 1.67% of loans receivable, compared to $247.5 million, or 2.16%, as of March 31, 2026, and $197.8 million, or 1.79%, as of December 31, 2025. 

Total delinquent loans of $208.0 million decreased $34.6 million, or 14%, compared to March 31, 2026. As of June 30, 2026, 10% of the delinquent loans were covered by credit default swaps.

The Company has taken additional steps to reduce credit risk through loan sale and securitization activities since 2019.  Since 2023, the Company has executed credit protection arrangements through credit default swaps and a credit-linked note to reduce potential loss exposure, with coverage ranging from 13% to 15% of the unpaid principal balance for each arrangement.  Despite having credit protection on these loans, the Company is required to carry an allowance for credit losses on loans held for investment. As of June 30, 2026, the remaining balance of loans protected by credit default swaps was $2.2 billion.

Total Deposits

Total deposits of $14.3 billion at June 30, 2026, increased $1.3 billion, or 10%, compared to March 31, 2026, and $1.2 billion, or 9%, compared to December 31, 2025. The increase in both periods primarily reflected the growth in core deposits.

Core deposits of $13.0 billion at June 30, 2026, reflected increases of $891.3 million, or 7%, from March 31, 2026, and $1.7 billion, or 15%, from December 31, 2025. Core deposits represented 91% of total deposits at June 30, 2026, 93% of total deposits at March 31, 2026, and 87% of total deposits at December 31, 2025.

Brokered deposits of $1.3 billion at June 30, 2026, increased $411.3 million, or 46%, from March 31, 2026, and decreased $459.5 million, or 26%, from December 31, 2025.   As of June 30, 2026, brokered certificates of deposit had a weighted average remaining duration of 51 days.

Liquidity

The Company maintained strong liquidity, supported by substantial borrowing capacity, including unused lines of credit totaling $5.5 billion as of June 30, 2026, compared to $3.9 billion at March 31, 2026, and $5.3 billion at December 31, 2025. 

The Company's most liquid assets include cash and cash equivalents, short-term investments, including interest-earning demand deposits, mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit included in loans receivable. Combined with unused borrowing capacity of $5.5 billion, these totaled $13.0 billion, or 61%, of its $21.2 billion total assets as of June 30, 2026.

This liquidity position provides the Company with flexibility to manage funding costs, interest expense, and asset levels. In addition, the Company's business model is designed to continuously sell or securitize a significant portion of its loans, which provides flexibility in managing its liquidity. 

Comparison of Operating Results for the Three Months Ended

June 30, 2026 and 2025

Net Interest Income of $136.5 million increased $7.8 million, or 6%, compared to $128.7 million. The increase reflected lower interest expense on certificates of deposit, partially offset by higher interest expense on interest-bearing checking accounts and lower interest income on securities held to maturity.

  • Net interest margin of 2.81% decreased two basis points compared to 2.83%. 
  • Interest rate spread of 2.43% increased ten basis points compared to 2.33%.

Interest Income of $294.1 million decreased $10.3 million, or 3%, compared to $304.4 million. The decrease was primarily attributable to lower average balances and yields on securities held to maturity, as well as lower average yields on higher average balances on loans and loans held for sale.

  • Average balances of $1.4 billion for securities held to maturity decreased $174.1 million, or 11%, compared to $1.6 billion.
  • Average yields on securities held to maturity of 5.19% decreased 72 basis points compared to 5.91%.
  • Average yields on loans and loans held for sale of 6.26% decreased 66 basis points compared to 6.92%.
  • Average balances of $16.2 billion for loans and loans held for sale increased $1.4 billion, or 9%, compared to $14.8 billion.

Interest Expense of $157.5 million decreased 10% compared to $175.7 million.  The decrease reflected lower average balances and rates on certificates of deposit, partially offset by higher average balances on interest-bearing checking accounts.

  • Average balances of $1.4 billion for certificates of deposit decreased $1.7 billion, or 55%, compared to $3.1 billion.
  • Average interest rates of 3.85% for certificates of deposit decreased 74 basis points compared to 4.59%.
  • Average balances on interest-bearing checking accounts of $7.9 billion increased $1.7 billion, or 28%, compared to $6.2 billion.
  • Average interest rates of 3.43% for interest-bearing checking accounts decreased 53 basis points compared to 3.96%.

Provision for Credit Losses was $9.2 million, a decrease of 83% compared to $53.0 million, reflecting improved asset quality, including lower charge-offs and lower specific reserves.

Noninterest Income of $45.7 million decreased $4.8 million, or 10%, compared to $50.5 million. The decline was primarily due to a decrease of $10.2 million, or 44%, in gain on sale of loans, partially offset by $5.9 million, or 95%, increase in loan servicing fees.   

  • Loan servicing fees included a $6.0 million positive fair market value adjustment to servicing rights, with a $1.4 million positive adjustment in the Banking segment and a $4.6 million positive adjustment in the Multi-family Mortgage Banking segment.  This compared to a $258,000 positive fair market value adjustment to servicing rights in the prior period with a $487,000 negative adjustment in the Banking segment and a $745,000 positive adjustment in the Multi-family Mortgage Banking segment. The value of servicing rights generally increases in rising 10-year interest rate environments and declines in falling interest rate environments due to expected prepayments and earning rates that are influenced by projected future interest rates on escrow deposits.
  • Other noninterest income also included a $1.9 million positive fair market value adjustment to floor derivatives, reflected in the Warehouse segment, compared to a $4.3 million positive fair market value adjustment in the prior period.

Noninterest Expense of $73.2 million decreased $4.1 million, or 5%, compared to $77.3 million.  The lower expenses were primarily due to a $4.2 million decrease in salaries and employee benefits from lower commissions and bonuses.  

Comparison of Operating Results for the Three Months Ended

June 30, 2026 and March 31, 2026

Net Interest Income of $136.5 million increased $7.9 million, or 6%, compared to $128.6 million. The increase reflected higher interest income on loans and loans held for sale, partially offset by higher interest expense on borrowings and deposits.

  • Net interest margin of 2.81% decreased 11 basis points compared to 2.92%.
  • Interest rate spread of 2.43% decreased seven basis points compared to 2.50%.

The 11 basis point decline in net interest margin was primarily driven by changes in loan mix, as growth was weighted more toward loans held for sale and warehouse lending than the higher-yielding multi-family and healthcare portfolios. While this mix shift lowered the reported margin, the growth remained profitable and contributed to higher net interest income and overall earnings.

Interest Income of $294.1 million increased $23.6 million, or 9%, compared to $270.5 million, primarily reflecting higher average balances at lower average yields on loans and loans held for sale.

  • Average balances of $16.2 billion for loans and loans held for sale increased 10% compared to $14.7 billion.
  • Average yields on loans and loans held for sale of 6.26% decreased eight basis points compared to 6.34%, primarily reflecting the same loan mix shift discussed above.

Interest Expense of $157.5 million increased 11% compared to $141.9 million. The increase was primarily driven by higher average balances at lower interest rates on borrowings and higher average balances at higher average interest rates on interest-bearing checking accounts.

  • Average balances of $4.0 billion on borrowings increased $880.5 million, or 28%, compared to $3.1 billion.
  • Average interest rates of 4.06% on borrowings decreased by eight basis points compared to 4.14%.
  • Average balances of $7.9 billion for interest-bearing checking accounts increased $692.0 million, or 10%, compared to $7.2 billion.
  • Average interest rates on interest-bearing checking accounts of 3.43% increased by a basis point compared to 3.42%.

Provision for Credit Losses was $9.2 million, a decrease of 40% compared to $15.3 million, reflecting improved asset quality, including lower charge-offs and lower specific reserves.

Noninterest Income of $45.7 million decreased 2% compared to $46.6 million. Results reflected a decrease of $3.1 million, or 21%, in loan servicing fees, and a $1.5 million, or 11%, decrease in other noninterest income.  Partially offsetting these declines was a $3.8 million, or 122%, increase in syndication and asset management fees.

  • Loan servicing fees included a $6.0 million positive fair market value adjustment to servicing rights, with a $1.4 million positive adjustment in the Banking segment and a $4.6 million positive adjustment in the Multi-family Mortgage Banking segment. This compared to an $8.9 million positive fair market value adjustment to servicing rights in the prior period, with a $1.6 million positive adjustment in the Banking segment and a $7.4 million positive adjustment in the Multi-family Mortgage Banking segment. The value of servicing rights generally increases in rising 10-year interest rate environments and declines in falling interest rate environments due to expected prepayments and earning rates that are influenced by projected future interest rates on escrow deposits.
  • Other noninterest income included a $1.9 million positive fair market value adjustment to floor derivatives, reflected in the Warehouse segment, compared to a $2.7 million positive fair market value adjustment to derivatives in the prior period.

Noninterest Expense of $73.2 million decreased $2.4 million, 3%, compared to $75.6 million, primarily due to a $2.5 million decrease in deposit insurance expenses from improved asset quality.

About Merchants Bancorp

Merchants Bancorp is a diversified bank holding company headquartered in Carmel, Indiana operating multiple segments, including Multi-family Mortgage Banking that primarily offers multi-family housing and healthcare facility financing and servicing (through this segment it also serves as a syndicator of low-income housing tax credit and debt funds); Mortgage Warehousing that offers mortgage warehouse financing, commercial loans, and deposit services; and Banking that offers retail and correspondent residential mortgage banking, agricultural lending, and traditional community banking.  Merchants Bancorp, with $21.2 billion in assets and $14.3 billion in deposits as of June 30, 2026, conducts its business primarily through its direct and indirect subsidiaries, Merchants Bank of Indiana, Merchants Capital Corp., Merchants Capital Investments, LLC, Merchants Capital Servicing, LLC, Merchants Investment Partners, LLC, and Merchants Mortgage, a division of Merchants Bank of Indiana. For more information and financial data, please visit Merchants' Investor Relations page at investors.merchantsbancorp.com.

Forward-Looking Statements

This press release contains forward-looking statements which reflect management's current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.  A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission.  Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)



























June 30,



March 31,



December 31,



September 30,



June 30,





2026



2026



2025



2025



2025

Assets





















Cash and due from banks



$             17,875



$             19,642



$             15,844



$             11,566



$             15,419

Interest-earning demand accounts



296,828



63,573



196,358



586,470



631,746

Cash and cash equivalents



314,703



83,215



212,202



598,036



647,165

Securities purchased under agreements to resell



1,501



1,511



1,520



1,529



1,539

Mortgage loans in process of securitization



407,418



437,001



620,094



414,786



402,427

Securities available for sale (includes $527,676, $550,207,

$571,314, $591,379 and $602,962 at fair value)



820,105



843,896



865,058



885,070



936,343

Securities held to maturity (fair value of $1,353,543, $1,426,444,

$1,543,554, $1,670,306 and $1,547,525)



1,354,885



1,425,982



1,543,659



1,670,555



1,548,211

Federal Home Loan Bank (FHLB) stock and other equity securities



227,589



227,589



227,589



217,850



217,850

Loans held for sale (includes $148,368, $163,426, $76,980,

$112,832 and $91,930 at fair value)



4,615,894



4,709,688



3,873,012



4,129,329



4,105,765

Loans receivable (includes $46,024, $46,427, $47,318, $0 and $0

at fair value), net of allowance for credit losses on loans of

$75,803, $76,831, $83,301, $93,330 and $91,811



12,262,800



11,399,882



10,951,381



10,515,221



10,432,117

Premises and equipment, net



74,664



73,695



73,929



75,148



71,050

Servicing rights



236,949



229,576



217,296



213,156



193,037

Interest receivable



82,078



77,326



81,807



82,445



82,391

Goodwill 



8,014



8,014



8,014



8,014



8,014

Other real estate owned



72,389



60,226



60,145



4,347



7,049

Other assets and receivables 



750,993



744,181



713,237



539,161



488,246

Total assets



$     21,229,982



$     20,321,782



$     19,448,943



$     19,354,647



$     19,141,204

Liabilities and Shareholders' Equity





















  Liabilities





















Deposits





















Noninterest-bearing



$           606,682



$           501,864



$           604,081



$           399,814



$           315,523

Interest-bearing



13,647,632



12,449,889



12,437,111



13,534,891



12,371,312

Total deposits



14,254,314



12,951,753



13,041,192



13,934,705



12,686,835

Borrowings 



4,282,597



4,773,490



3,842,592



2,902,631



4,009,474

Deferred and current tax liabilities, net



50,140



46,403



33,900



28,973



29,228

Other liabilities



249,127



219,833



250,500



262,904



231,035

Total liabilities



18,836,178



17,991,479



17,168,184



17,129,213



16,956,572

Commitments and  Contingencies





















Shareholders' Equity





















Common stock, without par value





















Authorized - 75,000,000 shares





















Issued and outstanding  - 45,938,075 shares, 45,935,408 shares,

45,893,172 shares, 45,889,238 shares and 45,885,458 shares



244,345



243,433



243,310



242,371



241,452

Preferred stock, without par value - 5,000,000 total shares authorized





















6% Series C Preferred stock - $1,000 per share liquidation

preference





















Authorized - 200,000 shares





















Issued and outstanding - 196,181 shares (equivalent to

7,847,233 depositary shares) 



191,084



191,084



191,084



191,084



191,084

8.25% Series D Preferred stock - $1,000 per share liquidation

preference





















Authorized - 300,000 shares





















Issued and outstanding - 142,500 shares (equivalent to

5,700,000 depositary shares) 



137,459



137,459



137,459



137,459



137,459

7.625% Series E Preferred stock - $1,000 per share liquidation

preference





















Authorized - 230,000 shares





















Issued and outstanding - 230,000 shares (equivalent to 9,200,000

depositary shares)



222,748



222,748



222,748



222,748



222,748

Retained earnings



1,599,367



1,536,383



1,486,191



1,431,983



1,392,136

Accumulated other comprehensive loss



(1,199)



(804)



(33)



(211)



(247)

Total shareholders' equity



2,393,804



2,330,303



2,280,759



2,225,434



2,184,632

Total liabilities and shareholders' equity



$     21,229,982



$     20,321,782



$     19,448,943



$     19,354,647



$     19,141,204

 

Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)

































Three Months Ended



Change





June 30,



March 31,



June 30,



2Q26



2Q26





2026



2026



2025



vs. 1Q26



vs. 2Q25

Interest Income

























Loans



$

252,546



$

230,269



$

255,641



10 %



-1 %

Mortgage loans in process of securitization





4,455





4,387





5,304



2 %



-16 %

Investment securities:



























Available for sale





9,562





9,942





12,095



-4 %



-21 %

Held to maturity





18,076





19,479





23,166



-7 %



-22 %

FHLB stock and other equity securities (dividends)





4,979





4,394





4,641



13 %



7 %

Other





4,454





2,040





3,552



118 %



25 %

Total interest income





294,072





270,511





304,399



9 %



-3 %

Interest Expense



























Deposits





116,839





109,849





131,375



6 %



-11 %

Short-term borrowings





37,608





28,937





36,981



30 %



2 %

Long-term borrowings





3,089





3,077





7,324





-58 %

Total interest expense





157,536





141,863





175,680



11 %



-10 %

Net Interest Income





136,536





128,648





128,719



6 %



6 %

Provision for credit losses





9,184





15,299





53,027



-40 %



-83 %

Net Interest Income After Provision for Credit Losses





127,352





113,349





75,692



12 %



68 %

Noninterest Income



























Gain on sale of loans





13,160





13,506





23,342



-3 %



-44 %

Loan servicing fees, net





11,992





15,099





6,138



-21 %



95 %

Mortgage warehouse fees





1,857





1,620





2,039



15 %



-9 %

Syndication and asset management fees





6,933





3,117





9,707



122 %



-29 %

Other income





11,738





13,257





9,254



-11 %



27 %

Total noninterest income





45,680





46,599





50,480



-2 %



-10 %

Noninterest Expense



























Salaries and employee benefits





39,345





38,565





43,566



2 %



-10 %

Loan expense





1,177





1,185





1,142



-1 %



3 %

Occupancy and equipment





3,462





3,081





2,494



12 %



39 %

Professional fees





3,328





2,767





3,159



20 %



5 %

Deposit insurance expense





5,893





8,408





7,152



-30 %



-18 %

Technology expense





2,893





2,679





2,446



8 %



18 %

Credit risk transfer premium expense





6,100





5,764





4,767



6 %



28 %

Other expense





11,050





13,193





12,611



-16 %



-12 %

Total noninterest expense





73,248





75,642





77,337



-3 %



-5 %

Income Before Income Taxes





99,784





84,306





48,835



18 %



104 %

Provision for income taxes





21,481





16,574





10,854



30 %



98 %

Net Income



$

78,303



$

67,732



$

37,981



16 %



106 %

  Dividends on preferred stock





(10,266)





(10,265)





(10,266)





Net Income Available to Common Shareholders



$

68,037



$

57,467



$

27,715



18 %



145 %

Basic Earnings Per Share



$

1.48



$

1.25



$

0.60



18 %



147 %

Diluted Earnings Per Share



$

1.48



$

1.25



$

0.60



18 %



147 %

Weighted-Average Shares Outstanding



























Basic





45,936,610





45,929,936





45,883,644









Diluted





46,005,938





45,997,744





45,929,563









 

Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)























Six Months Ended









June 30,



June 30,









2026



2025



Change

Interest Income

















Loans



$

482,815



$

494,921



-2 %

Mortgage loans in process of securitization





8,842





9,047



-2 %

Investment securities:

















Available for sale





19,504





24,453



-20 %

Held to maturity





37,555





47,524



-21 %

FHLB stock and other equity securities (dividends)





9,373





9,013



4 %

Other





6,494





6,645



-2 %

Total interest income





564,583





591,603



-5 %

Interest Expense

















Deposits





226,688





255,316



-11 %

Short-term borrowings





66,545





70,345



-5 %

Long-term borrowings





6,166





15,027



-59 %

Total interest expense





299,399





340,688



-12 %

Net Interest Income





265,184





250,915



6 %

Provision for credit losses





24,483





60,754



-60 %

Net Interest Income After Provision for Credit Losses





240,701





190,161



27 %

Noninterest Income

















Gain on sale of loans





26,666





34,961



-24 %

Loan servicing fees, net





27,091





10,148



167 %

Mortgage warehouse fees





3,477





3,552



-2 %

Syndication and asset management fees





10,050





13,096



-23 %

Other income





24,995





12,416



101 %

Total noninterest income





92,279





74,173



24 %

Noninterest Expense

















Salaries and employee benefits





77,910





79,985



-3 %

Loan expense





2,362





1,940



22 %

Occupancy and equipment





6,543





4,845



35 %

Professional fees





6,095





6,053



1 %

Deposit insurance expense





14,301





14,380



-1 %

Technology expense





5,572





4,820



16 %

Credit risk transfer premium expense





11,864





8,629



37 %

Other expense





24,243





18,349



32 %

Total noninterest expense





148,890





139,001



7 %

Income Before Income Taxes





184,090





125,333



47 %

Provision for income taxes





38,055





29,113



31 %

Net Income



$

146,035



$

96,220



52 %

  Dividends on preferred stock





(20,531)





(20,531)



  Impact of preferred stock redemption









(5,371)



-100 %

Net Income Available to Common Shareholders



$

125,504



$

70,318



78 %

Basic Earnings Per Share



$

2.73



$

1.53



78 %

Diluted Earnings Per Share



$

2.73



$

1.53



78 %

Weighted-Average Shares Outstanding

















Basic





45,933,291





45,853,998





Diluted





46,001,859





45,921,988





 

Key Operating Results

(Unaudited)

($ in thousands, except share data)







































Three Months Ended





Change









June 30,





March 31,





June 30,





2Q26



2Q26









2026





2026





2025





vs. 1Q26



vs. 2Q25



































Noninterest expense





$                 73,248





$               75,642





$             77,337





-3 %



-5 %



































Net interest income (before provision for credit losses)





136,536





128,648





128,719





6 %



6 %



Noninterest income





45,680





46,599





50,480





-2 %



-10 %



Total income





$               182,216





$             175,247





$             179,199





4 %



2 %



































Efficiency ratio





40.20

%

43.16

%

43.16

%

(296)

bps

(296)

bps

































































Average assets





$         20,578,875





$       18,952,948





$       18,984,925





9 %



8 %



Net income





78,303





67,732





37,981





16 %



106 %



Return on average assets before annualizing





0.38

%

0.36

%

0.20

%









Annualization factor





4.00





4.00





4.00













Return on average assets





1.52

%

1.43

%

0.80

%

9

bps

72

bps

































Return on average tangible common shareholders' equity (1)



14.95

%

13.01

%

6.75

%

194

bps

820

bps

































Tangible book value per common share (1)





$                   39.93





$                 38.55





$                 35.42





4 %



13 %



































Tangible common shareholders' equity/tangible assets (1)





8.64

%

8.72

%

8.49

%

(8)

bps

15

bps

































Consolidated ratios































Total capital/risk-weighted assets(2)





12.5

%

12.8

%

13.4

%









Tier I capital/risk-weighted assets(2)





12.1

%

12.3

%

12.8

%









Common Equity Tier I capital/risk-weighted assets(2)





9.3

%

9.4

%

9.5

%









Tier I capital/average assets(2)





11.6

%

12.3

%

11.5

%









































(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:

































(2) As defined by regulatory agencies; June 30, 2026 shown as estimates and prior periods shown as reported. 





































Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock dividends.  Tangible common shareholders' equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total equity.  Tangible assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common shareholders' equity by the number of shares outstanding.    









































































Three Months Ended





Change









June 30,





March 31,





June 30,





2Q26



2Q26









2026





2026





2025





vs. 1Q26



vs. 2Q25



































Average shareholders' equity





$           2,379,573





$           2,326,390





$         2,201,836





2 %



8 %



Less: average goodwill & intangibles





(8,043)





(8,048)





(8,065)









Less: average preferred stock





(551,291)





(551,291)





(551,290)









Average tangible common shareholders' equity





$           1,820,239





$           1,767,051





$         1,642,481





3 %



11 %



































Annualization factor





4.00





4.00





4.00













Return on average tangible common shareholders' equity





14.95

%



13.01

%



6.75

%



194

bps

820

bps

































Total equity





$           2,393,804





$           2,330,303





$         2,184,632





3 %



10 %



Less: goodwill and intangibles





(8,040)





(8,045)





(8,062)









Less: preferred stock





(551,291)





(551,291)





(551,291)









Tangible common shareholders' equity





$           1,834,473





$           1,770,967





$         1,625,279





4 %



13 %



































Assets





$         21,229,982





$       20,321,782





$       19,141,204





4 %



11 %



Less: goodwill and intangibles





(8,040)





(8,045)





(8,062)









Tangible assets





$         21,221,942





$       20,313,737





$       19,133,142





4 %



11 %



































Ending common shares





45,938,075





45,935,408





45,885,458













































Tangible book value per common share





$                   39.93





$                 38.55





$                 35.42





4 %



13 %



Tangible common shareholders' equity/tangible assets





8.64

%



8.72

%



8.49

%



(8)

bps

15

bps

     

Key Operating Results

(Unaudited)

($ in thousands, except share data)





























Six Months Ended















June 30,





June 30,















2026





2025





Change

























Noninterest expense





$           148,890





$           139,001





7 %

























Net interest income (before provision for credit losses)





265,184





250,915





6 %



Noninterest income





92,279





74,173





24 %



Total income





$           357,463





$           325,088





10 %

























Efficiency ratio





41.65

%



42.76

%



(111)

bps













































Average assets





$     19,770,403





$     18,411,623





7 %



Net income





146,035





96,220





52 %



Return on average assets before annualizing





0.74

%



0.52

%







Annualization factor





2.00





2.00









Return on average assets





1.48

%



1.05

%



43

bps























Return on average tangible common shareholders' equity (1)





13.99

%



8.68

%



531

bps























Tangible book value per common share (1)





$               39.93





$               35.42





13 %

























Tangible common shareholders' equity/tangible assets (1)





8.64

%



8.49

%



15

bps























(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:





































Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock dividends.  Tangible common shareholders' equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total equity.  Tangible assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common shareholders' equity by the number of shares outstanding.    































Six Months Ended















June 30,





June 30,















2026





2025





Change

























Average shareholders' equity





$       2,353,128





$       2,181,117





8 %



Less: average goodwill & intangibles





(8,045)





(8,067)







Less: average preferred stock





(551,291)





(551,958)







Average tangible common shareholders' equity





$       1,793,792





$       1,621,092





11 %

























Annualization factor





2.00





2.00









Return on average tangible common shareholders' equity





13.99

%



8.68

%



531

bps























Total equity





$       2,393,804





$       2,184,632





10 %



Less: goodwill and intangibles





(8,040)





(8,062)







Less: preferred stock





(551,291)





(551,291)







Tangible common shareholders' equity





$       1,834,473





$       1,625,279





13 %

























Assets





$     21,229,982





$     19,141,204





11 %



Less: goodwill and intangibles





(8,040)





(8,062)







Tangible assets





$     21,221,942





$     19,133,142





11 %

























Ending common shares





45,938,075





45,885,458































Tangible book value per common share





$               39.93





$               35.42





13 %



Tangible common shareholders' equity/tangible assets





8.64

%



8.49

%



15

bps

 

Merchants Bancorp

Average Balance Analysis

($ in thousands)

(Unaudited)



























Three Months Ended



June 30, 2026



March 31, 2026



June 30, 2025



Average



Yield/



Average



Yield/



Average



Yield/



Balance

Interest

Rate 



Balance

Interest

Rate 



Balance

Interest

Rate 

Assets:















































Interest-earning deposits, and other interest or

dividends

$       689,479

$         9,433

5.49 %



$           433,306

$       6,434

6.02 %



$       539,357

$   8,193

6.09 %

Securities available for sale

832,715

9,562

4.61 %



856,846

9,942

4.71 %



955,186

12,095

5.08 %

Securities held to maturity

1,398,098

18,076

5.19 %



1,493,185

19,479

5.29 %



1,572,186

23,166

5.91 %

Mortgage loans in process of securitization

353,297

4,455

5.06 %



338,052

4,387

5.26 %



376,904

5,304

5.64 %

Loans and loans held for sale

16,185,486

252,546

6.26 %



14,741,304

230,269

6.34 %



14,826,151

255,641

6.92 %

    Total interest-earning assets

19,459,075

294,072

6.06 %



17,862,693

270,511

6.14 %



18,269,784

304,399

6.68 %

Allowance for credit losses on loans

(80,566)







(85,226)







(90,860)





Noninterest-earning assets

1,200,366







1,175,481







806,001





























Total assets

$   20,578,875







$     18,952,948







$   18,984,925





















































Liabilities & Shareholders' Equity:















































Interest-bearing checking

$     7,891,368

67,395

3.43 %



$       7,199,340

60,763

3.42 %



$     6,161,736

60,845

3.96 %

Money market /savings deposits

4,117,113

36,120

3.52 %



3,925,326

34,000

3.51 %



3,499,982

35,145

4.03 %

Certificates of deposit

1,386,717

13,324

3.85 %



1,562,186

15,086

3.92 %



3,090,250

35,385

4.59 %

  Total interest-bearing deposits

13,395,198

116,839

3.50 %



12,686,852

109,849

3.51 %



12,751,968

131,375

4.13 %

























Borrowings

4,017,881

40,697

4.06 %



3,137,379

32,014

4.14 %



3,453,960

44,305

5.15 %

  Total interest-bearing liabilities

17,413,079

157,536

3.63 %



15,824,231

141,863

3.64 %



16,205,928

175,680

4.35 %

























Noninterest-bearing deposits

542,526







560,176







376,217





Noninterest-bearing liabilities

243,697







242,151







200,944





























  Total liabilities

18,199,302







16,626,558







16,783,089





























  Shareholders' equity

2,379,573







2,326,390







2,201,836





























Total liabilities and shareholders' equity

$   20,578,875







$     18,952,948







$   18,984,925





























Net interest income



$     136,536







$   128,648







$ 128,719



























Net interest spread





2.43 %







2.50 %







2.33 %

























Net interest-earning assets

$     2,045,996







$       2,038,462







$     2,063,856





























Net interest margin





2.81 %







2.92 %







2.83 %

























Average interest-earning assets to

average interest-bearing liabilities





111.75 %







112.88 %







112.74 %

 

Supplemental Results

(Unaudited)

($ in thousands)











































Net Income





Net Income











Three Months Ended





Six Months Ended











June 30,





March 31,





June 30,





June 30,











2026





2026





2025





2026



2025



Segment

































Multi-family Mortgage Banking







$           10,336





$           11,014





$             9,269





$       21,350



$       12,682



Mortgage Warehousing







30,599





28,648





22,986





59,247



38,384



Banking







47,337





37,980





14,574





85,317



61,681



Other







(9,969)





(9,910)





(8,848)





(19,879)



(16,527)



Total







$           78,303





$           67,732





$           37,981





$     146,035



$       96,220















































































Total Assets





















June 30, 2026



March 31, 2026



December 31, 2025



















Amount

%



Amount

%



Amount

%











Segment

































Multi-family Mortgage Banking







$         567,941

2 %



$         522,976

3 %



$         526,423

3 %











Mortgage Warehousing







8,647,738

41 %



8,544,107

42 %



7,251,653

37 %











Banking







11,581,635

55 %



10,850,657

53 %



11,307,401

58 %











Other







432,668

2 %



404,042

2 %



363,466

2 %











Total







$   21,229,982

100 %



$   20,321,782

100 %



$   19,448,943

100 %























































































Gain on Sale of Loans





Gain on Sale of Loans











Three Months Ended





Six Months Ended











June 30,





March 31,





June 30,





June 30,











2026





2026





2025





2026



2025



Loan Type

































Multi-family







$           11,755





$           11,422





$           19,815





$       23,177



$       29,940



Single-family







489





388





2,428





877



2,634



Small Business Administration (SBA)







916





1,696





1,099





2,612



2,387



Total







$           13,160





$           13,506





$           23,342





$       26,666



$       34,961















































































Servicing Rights





Servicing Rights











Three Months Ended





Six Months Ended











June 30,





March 31,





June 30,





June 30,











2026





2026





2025





2026



2025





































Balance, beginning of period







$         229,576





$         217,296





$         189,711





$     217,296



$     189,935



Additions

































Purchased servicing







-





125





70





125



70



Originated servicing







4,010





5,749





5,244





9,759



8,582



Subtractions

































Paydowns







(2,652)





(2,532)





(2,246)





(5,184)



(5,054)



Changes in fair value







6,015





8,938





258





14,953



(496)



Balance, end of period







$         236,949





$         229,576





$         193,037





$     236,949



$     193,037



 

Supplemental Results

(Unaudited)

($ in thousands)







































Loans Receivable and Loans Held for Sale













June 30,







March 31,







December 31,













2026







2026







2025



































Mortgage warehouse repurchase agreements (4)







$     2,168,175







$     1,982,411







$     1,600,285





Residential real estate (1)







1,078,358







1,038,724







1,018,780





Multi-family financing







5,855,477







5,537,711







5,332,680





Healthcare financing







1,303,597







1,260,821







1,385,359





Commercial and commercial real estate (2)(3)(4)







1,837,427







1,560,788







1,603,551





Agricultural production and real estate







91,609







92,527







92,077





Consumer and margin loans







3,960







3,731







1,950





Loans receivable







12,338,603







11,476,713







11,034,682





  Less: Allowance for credit losses on loans







75,803







76,831







83,301





Loans receivable, net







$   12,262,800







$   11,399,882







$   10,951,381



































Loans held for sale (4)







4,615,894







4,709,688







3,873,012





Total loans, net of allowance







$   16,878,694







$   16,109,570







$   14,824,393



































(1)     Includes $0.8 billion, $0.8 billion and $0.8 billion of All-In-One © first-lien home equity lines of credit as of June 30, 2026, March 31, 2026

and December 31, 2025, respectively.





(2)   Includes $1.2 billion, $0.9 billion and $0.9 billion of revolving  lines of credit collateralized primarily by mortgage servicing rights as of June

30, 2026, March 31, 2026 and December 31, 2025, respectively.





(3)     Includes only $19.0 million, $19.7 million and $19.5 million of non-owner occupied commercial real estate as of June 30, 2026, March 31, 2026

and December 31, 2025, respectively.  





(4)    The warehouse portfolio is exclusively made up of loans to residential and multi-family mortgage bankers that are funding agency-eligible

mortgages and commercial loans, which represent all of the Company's loans to non-depository institutions.  











































Loan Credit Risk Profile









June 30, 2026



March 31, 2026



December 31, 2025









Amount



%



Amount



%



Amount



%































Pass 







$   11,893,874



96.4 %



$   10,971,183



95.6 %



$   10,526,493



95.4 %































Special mention







214,786



1.7 %



234,346



2.0 %



204,918



1.9 %

Substandard







229,943



1.9 %



271,184



2.4 %



303,271



2.7 %

Criticized loans







444,729



3.6 %



505,530



4.4 %



508,189



4.6 %

Total loans receivable







$   12,338,603



100.0 %



$   11,476,713



100.0 %



$   11,034,682



100.0 %

Charge-offs (year-to-date)







$           39,511







$           22,979







$         124,116





Recoveries (year-to-date)







$             5,405







$                 616







$                 127











































Nonperforming Loans













June 30,







March 31,







December 31,













2026







2026







2025



































Nonaccrual loans







$         205,545







$         239,108







$         197,812





90 days past due and still accruing







87







8,350











Total nonperforming loans







$         205,632







$         247,458







$         197,812





Other real estate owned







72,389







60,226







60,145





Total nonperforming assets







$         278,021







$         307,684







$         257,957





Nonperforming loans to total loans receivable







1.67

%





2.16

%





1.79

%



Nonperforming assets to total assets







1.31

%





1.51

%





1.33

%









































Delinquent Loans













June 30,







March 31,







December 31,













2026







2026







2025



































Delinquent loans: 





























  Loans receivable







$         207,700







$         242,271







$         206,561





  Loans held for sale







263







264







265





Total delinquent loans







$         207,963







$         242,535







$         206,826





Total loans receivable and loans held for sale







$   16,954,497







$   16,186,401







$   14,907,694





  Delinquent loans to total loans 







1.23

%





1.50

%





1.39

%



 

Supplemental Results

(Unaudited)

($ in thousands)































Deposits









June 30,





March 31,





December 31,









2026





2026





2025























Noninterest-bearing deposits





















  Core demand deposits







$         606,682





$         501,864





$         604,081























Interest-bearing deposits





















  Demand deposits:





















    Core demand deposits







$       7,820,104





$       6,949,611





$       6,207,814

    Brokered demand deposits







503,257





301,111





600,000

      Total interest-bearing demand deposits







8,323,361





7,250,722





6,807,814

  Money market/savings deposits:





















    Core money market/savings deposits







3,944,677





3,872,344





3,566,523

    Brokered money market/savings deposits







2,912





200,867





201,010

      Total money market/savings deposits







3,947,589





4,073,211





3,767,533

  Certificates of deposit:





















    Core certificates of deposit







585,061





741,452





905,448

    Brokered certificates of deposit







791,621





384,504





956,316

        Total certificates of deposit







1,376,682





1,125,956





1,861,764























  Total interest-bearing deposits







13,647,632





12,449,889





12,437,111























Total deposits







$   14,254,314





$   12,951,753





$   13,041,192























Total core deposits







$   12,956,524





$   12,065,271





$   11,283,866

Total brokered deposits







1,297,790





886,482





1,757,326

Total deposits







$   14,254,314





$   12,951,753





$   13,041,192

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/merchants-bancorp-reports-second-quarter-of-2026-results-302836726.html

SOURCE Merchants Bancorp