Park National Corporation reports financial results for second quarter and first half of 2026

Park National Corporation

Park National Corporation

PRK

0.00

NEWARK, Ohio, July 27, 2026 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE American: PRK) today reported financial results for the second quarter and the first half of 2026. Park's board of directors declared a quarterly cash dividend of $1.10 per common share, payable on September 10, 2026, to common shareholders of record as of August 21, 2026.

Park’s net income for the second quarter of 2026 was $58.8 million, a 22.1 percent increase from $48.1 million for the second quarter of 2025. The second quarter of 2026 included $4.1 million ($3.3 million after tax) in expenses related to the merger with First Citizens Bancshares, Inc. Second quarter 2026 net income per diluted common share was $3.23, compared to $2.97 for the second quarter of 2025. Park's net income for the first half of 2026 was $100.4 million, an 11.3 percent increase from $90.3 million for the first half of 2025. The first half of 2026 included $19.6 million ($15.5 million after tax) in merger related expenses. Net income per diluted common share for the first half of 2026 was $5.64, compared to $5.56 for the first half of 2025.

“Our second quarter results reflect the strength of our relationship-based banking model, disciplined execution and commitment to serving customers and communities,” said Park CEO and President Matthew R. Miller. “Our teams are making exceptional progress toward the third-quarter First Citizens systems conversion, an important partnership milestone that will enhance our ability to serve customers and support our long-term growth strategy. I am grateful to our colleagues for their dedication, our customers for their trust and our shareholders for their continued confidence as we strive to increase value for all stakeholders.”

Park’s total loans increased $1.68 billion, or 20.9 percent, during 2026. The increase to total loans included $1.58 billion in loans acquired through the First Citizens transaction. Park's total deposits increased $2.43 billion, or 29.4 percent, during 2026, with an increase of 27.8 percent including off balance sheet deposits. The increase in total deposits included $2.22 billion in deposits acquired through the First Citizens transaction. The combination of solid loan growth and steady deposits contributed to Park's success in 2026.

“Our success begins with our colleagues. Their professionalism, teamwork and commitment to others reflect the very best of Park. While serving customers and communities each day, they are simultaneously working to ensure we execute the best conversion possible,” said Park Chairman David L. Trautman. “We look forward to fully welcoming our Tennessee colleagues and customers and deepening the relationships that help communities flourish.”

Headquartered in Newark, Ohio, Park National Corporation has $12.7 billion in total assets (as of June 30, 2026). Park's banking operations are conducted through its subsidiary, The Park National Bank. Other Park subsidiaries are Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance), Park Investments, Inc., Park National Holdings, Inc., First Citizens Properties, Inc., First Citizens Risk Management, Inc., and SE Property Holdings, LLC.

Complete financial tables are listed below.

Category: Earnings

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Park cautions that any forward-looking statements contained in this news release or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties, including those described in Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as updated by our filings with the SEC. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.

Risks and uncertainties that could cause actual results to differ include, without limitation: (1) the ability to execute our business plan successfully and manage strategic initiatives; (2) the impact of current and future economic and financial market conditions, including unemployment rates, inflation, interest rates, supply-demand imbalances, and geopolitical matters; (3) factors impacting the performance of our loan portfolio, including real estate values, financial health of borrowers, and loan concentrations; (4) the effects of monetary and fiscal policies, including interest rates, money supply, and inflation; (5) changes in federal, state, or local tax laws; (6) the impact of changes in governmental policy and regulatory requirements on our operations; (7) changes in consumer spending, borrowing, and saving habits; (8) changes in the performance and creditworthiness of customers, suppliers, and counterparties; (9) increased credit risk and higher credit losses due to loan concentrations; (10) volatility in mortgage banking income due to interest rates and demand; (11) adequacy of our internal controls and risk management programs; (12) competitive pressures among financial services organizations; (13) uncertainty regarding changes in banking regulations and other regulatory requirements; (14) our ability to meet heightened supervisory requirements and expectations; (15) the impact of changes in accounting policies and practices on our financial condition; (16) the reliability and accuracy of assumptions and estimates used in applying critical accounting estimates; (17) the potential for higher future credit losses due to changes in economic assumptions; (18) the ability to anticipate and respond to technological changes and our reliance on third-party vendors; (19) operational issues related to and capital spending necessitated by the implementation of information technology systems on which we are highly dependent; (20) the ability to secure confidential information and deliver products and services through computer systems and telecommunications networks; (21) the impact of security breaches or failures in operational systems; (22) the impact of geopolitical instability and trade policies on our operations including the imposition of tariffs and retaliatory tariffs; (23) the impact of changes in credit ratings of government debt and financial stability of sovereign governments; (24) the effect of stock market price fluctuations on our asset and wealth management businesses; (25) litigation and regulatory compliance exposure; (26) availability of earnings and excess capital for dividend declarations; (27) the impact of fraud, scams, and schemes on our business; (28) the impact of natural disasters, pandemics, and other emergencies on our operations; (29) potential deterioration of the economy due to financial, political, or other shocks; (30) impact of healthcare laws and potential changes on our costs and operations; (31) the ability to grow deposits and maintain adequate deposit levels, including by mitigating the effect of unexpected deposit outflows on our financial condition; (32) risks related to the completed acquisition of First Citizens, including the possibility that anticipated benefits are not realized as expected, including the realization of anticipated cost savings and revenue generation, difficulties integrating the two companies, and potential adverse reactions to customer, business, or employee relationships; and (33) other risk factors related to the banking industry.

Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

 
PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025
             
    2026     2026     2025     Percent change 2Q '26 vs.
(in thousands, except common share and per common share data and ratios) 2nd QTR 1st QTR 2nd QTR   1Q '26 2Q '25
INCOME STATEMENT:            
Net interest income $ 138,857   $ 125,780   $ 108,991     10.4% 27.4%
Provision for credit losses   4,575     2,672     2,853     71.2% 60.4%
Other income   39,540     33,728     32,186     17.2% 22.8%
Other expense   100,960     105,159     78,977     (4.0)% 27.8%
Income before income taxes $ 72,862   $ 51,677   $ 59,347     41.0% 22.8%
Income taxes   14,110     9,990     11,228     41.2% 25.7%
Net income $ 58,752   $ 41,687   $ 48,119     40.9% 22.1%
             
MARKET DATA:            
Earnings per common share - basic (a) $ 3.25   $ 2.40   $ 2.98     35.4% 9.1%
Earnings per common share - diluted (a)   3.23     2.39     2.97     35.1% 8.8%
Quarterly cash dividend declared per common share   1.10     1.10     1.07     —% 2.8%
Book value per common share at period end   95.58     93.93     80.55     1.8% 18.7%
Market price per common share at period end   182.99     163.45     167.26     12.0% 9.4%
Market capitalization at period end   3,305,561     2,957,806     2,688,093     11.8% 23.0%
             
Weighted average common shares - basic (b)   18,085,919     17,381,922     16,129,951     4.1% 12.1%
Weighted average common shares - diluted (b)   18,181,868     17,457,573     16,215,565     4.1% 12.1%
Common shares outstanding at period end   18,064,161     18,096,089     16,071,347     (0.2)% 12.4%
             
PERFORMANCE RATIOS: (annualized)            
Return on average assets (a)(b)   1.84 %   1.43 %   1.92 %   28.7% (4.2)%
Return on average shareholders' equity (a)(b)   13.69 %   10.67 %   14.96 %   28.3% (8.5)%
Yield on loans   6.42 %   6.36 %   6.37 %   0.9% 0.8%
Yield on investment securities   3.53 %   3.08 %   3.21 %   14.6% 10.0%
Yield on money market instruments   4.09 %   3.95 %   4.34 %   3.5% (5.8)%
Yield on interest earning assets   5.96 %   5.90 %   5.95 %   1.0% 0.2%
Cost of interest bearing deposits   1.70 %   1.62 %   1.73 %   4.9% (1.7)%
Cost of borrowings   2.45 %   2.08 %   3.92 %   17.8% (37.5)%
Cost of paying interest bearing liabilities   1.71 %   1.63 %   1.83 %   4.9% (6.6)%
Net interest margin (g)   4.81 %   4.80 %   4.75 %   0.2% 1.3%
Efficiency ratio (g)   56.30 %   65.52 %   55.68 %   (14.1)% 1.1%
             
OTHER DATA (NON-GAAP) AND BALANCE SHEET INFORMATION:            
Tangible book value per common share (d) $ 78.92   $ 77.21   $ 70.44     2.2% 12.0%
Average interest earning assets   11,664,671     10,708,496     9,252,016     8.9% 26.1%
Pre-tax, pre-provision net income (j)   77,437     54,349     62,200     42.5% 24.5%
 
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section.
             
             
PARK NATIONAL CORPORATION
Financial Highlights (continued)
As of or for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025
             
          Percent change 2Q '26 vs.
(in thousands, except ratios) June 30, 2026 March 31, 2026 June 30, 2025   1Q '26 2Q '25
BALANCE SHEET:            
Investment securities $ 1,389,379   $ 1,366,955   $ 1,062,526     1.6% 30.8%
Loans   9,731,356     9,667,260     7,963,221     0.7% 22.2%
Allowance for credit losses   110,686     108,590     89,785     1.9% 23.3%
Goodwill and other intangible assets   300,986     302,565     162,485     (0.5)% 85.2%
Other real estate owned (OREO)   19,836     24,458     638     (18.9)% N.M.
Total assets   12,677,010     12,983,967     9,949,578     (2.4)% 27.4%
Total deposits   10,670,284     11,000,500     8,237,766     (3.0)% 29.5%
Borrowings   137,422     150,176     285,582     (8.5)% (51.9)%
Total shareholders' equity   1,726,576     1,699,759     1,294,480     1.6% 33.4%
Total equity   1,728,631     1,701,814     1,294,480     1.6% 33.5%
Tangible equity (d)   1,425,590     1,397,194     1,131,995     2.0% 25.9%
Total nonperforming loans   83,763     83,147     65,507     0.7% 27.9%
Total nonperforming assets   103,599     107,605     66,145     (3.7)% 56.6%
             
ASSET QUALITY RATIOS:            
Loans as a % of period end total assets   76.76 %   74.46 %   80.04 %   3.1% (4.1)%
Total nonperforming loans as a % of period end loans   0.86 %   0.86 %   0.82 %   —% 4.9%
Total nonperforming assets as a % of period end loans + OREO + other nonperforming assets   1.06 %   1.11 %   0.83 %   (4.5)% 27.7%
Allowance for credit losses as a % of period end loans   1.14 %   1.12 %   1.13 %   1.8% 0.9%
Net loan charge-offs $ 2,479   $ 2,628   $ 1,198     (5.7)% N.M.
Annualized net loan charge-offs as a % of average loans (b)   0.10 %   0.12 %   0.06 %   (16.7)% N.M.
             
CAPITAL & LIQUIDITY:            
Total shareholders' equity / Period end total assets   13.62 %   13.09 %   13.01 %   4.0% 4.7%
Tangible equity (d) / Tangible assets (f)   11.52 %   11.02 %   11.57 %   4.5% (0.4)%
Average shareholders' equity / Average assets (b)   13.46 %   13.39 %   12.80 %   0.5% 5.2%
Average shareholders' equity / Average loans (b)   17.76 %   17.44 %   16.28 %   1.8% 9.1%
Average loans / Average deposits (b)   89.75 %   90.91 %   94.37 %   (1.3)% (4.9)%
       
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section.


 
PARK NATIONAL CORPORATION
Financial Highlights
Six months ended June 30, 2026 and June 30, 2025      
         
    2026     2025      
(in thousands, except common share and per common share data and ratios) Six months
ended June 30
Six months
ended June 30
  Percent
change '26
vs '25
INCOME STATEMENT:        
Net interest income $ 264,637   $ 213,368     24.0%
Provision for credit losses   7,247     3,609     100.8%
Other income   73,268     57,932     26.5%
Other expense   206,119     157,141     31.2%
Income before income taxes $ 124,539   $ 110,550     12.7%
Income taxes   24,100     20,274     18.9%
Net income $ 100,439   $ 90,276     11.3%
         
MARKET DATA:        
Earnings per common share - basic (a) $ 5.66   $ 5.59     1.3%
Earnings per common share - diluted (a)   5.64     5.56     1.4%
Quarterly cash dividend declared per common share   2.20     2.14     2.8%
Weighted average common shares - basic (b)   17,733,921     16,144,647     9.8%
Weighted average common shares - diluted (b)   17,819,777     16,227,150     9.8%
         
PERFORMANCE RATIOS: (annualized)        
Return on average assets (a)(b)   1.64  %   1.81  %   (9.4)%
Return on average shareholders' equity (a)(b)   12.25 %   14.22 %   (13.9)%
Yield on loans   6.39  %   6.32  %   1.1%
Yield on investment securities   3.32  %   3.23  %   2.8%
Yield on money market instruments   4.03  %   4.40  %   (8.4)%
Yield on interest earning assets   5.93  %   5.90  %   0.5%
Cost of interest bearing deposits   1.66  %   1.75  %   (5.1)%
Cost of borrowings   2.28  %   3.93  %   (42.0)%
Cost of paying interest bearing liabilities   1.67  %   1.84  %   (9.2)%
Net interest margin (g)   4.80  %   4.69  %   2.3%
Efficiency ratio (g)   60.65 %   57.65 %   5.2%
         
ASSET QUALITY RATIOS:        
Net loan charge-offs $ 5,107   $ 1,790     185.3%
Net loan charge-offs as a % of average loans (b)   0.11 %   0.05 %   120.0%
         
CAPITAL & LIQUIDITY        
Average shareholders' equity / Average assets (b)   13.42 %   12.72 %   5.5%
Average shareholders' equity / Average loans (b)   17.60 %   16.25 %   8.3%
Average loans / Average deposits (b)   90.30 %   93.96 %   (3.9)%
         
OTHER DATA (NON-GAAP) AND BALANCE SHEET INFORMATION:        
Average interest earning assets   11,189,252     9,231,316     21.2%
Pre-tax, pre-provision net income (j)   131,786     114,159     15.4%
         
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section.


 
PARK NATIONAL CORPORATION
Consolidated Statements of Income
                 
    Three Months Ended   Six Months Ended
    June 30   June 30
(in thousands, except share and per share data)     2026     2025     2026     2025
Interest income:                
Interest and fees on loans   $ 154,692   $ 125,543   $ 296,734   $ 246,191
Interest on debt securities:                
Taxable     9,320     6,693     15,164     13,823
Tax-exempt     2,123     1,503     4,349     2,772
Other interest income     6,192     2,757     10,857     5,910
Total interest income     172,327     136,496     327,104     268,696
                 
Interest expense:                
Interest on deposits:                
Demand and savings deposits     23,517     19,055     44,366     37,491
Time deposits     9,122     5,821     16,654     12,591
Interest on borrowings     831     2,629     1,447     5,246
Total interest expense     33,470     27,505     62,467     55,328
Net interest income     138,857     108,991     264,637     213,368
                 
Provision for credit losses     4,575     2,853     7,247     3,609
Net interest income after provision for credit losses     134,282     106,138     257,390     209,759
                 
Other income     39,540     32,186     73,268     57,932
                 
Other expense     100,960     78,977     206,119     157,141
                 
Income before income taxes     72,862     59,347     124,539     110,550
                 
Income taxes     14,110     11,228     24,100     20,274
                 
Net income   $ 58,752   $ 48,119   $ 100,439   $ 90,276
                 
Per common share:                
Net income - basic   $ 3.25   $ 2.98   $ 5.66   $ 5.59
Net income - diluted   $ 3.23   $ 2.97   $ 5.64   $ 5.56
                 
Weighted average common shares - basic     18,085,919     16,129,951     17,733,921     16,144,647
Weighted average common shares - diluted     18,181,868     16,215,565     17,819,777     16,227,150
                 
Cash dividends declared:                
Quarterly dividend   $ 1.10   $ 1.07   $ 2.20   $ 2.14


 
PARK NATIONAL CORPORATION 
Consolidated Balance Sheets
     
(in thousands, except share data) June 30, 2026 December 31, 2025
Assets    
Cash and due from banks $ 144,485   $ 137,239  
Money market instruments   435,824     96,274  
Investment securities   1,389,379     802,142  
Loans   9,731,356     8,051,242  
Allowance for credit losses   (110,686 )   (92,973 )
Loans, net   9,620,670     7,958,269  
Bank premises and equipment, net   96,430     61,627  
Goodwill and other intangible assets   300,986     161,990  
Other real estate owned   19,836     729  
Other assets   669,400     586,743  
Total assets $ 12,677,010   $ 9,805,013  
     
Liabilities and Equity    
Deposits:    
Noninterest bearing $ 3,084,889   $ 2,656,093  
Interest bearing   7,585,395     5,587,620  
Total deposits   10,670,284     8,243,713  
Borrowings   137,422     81,711  
Other liabilities   140,673     126,796  
Total liabilities $ 10,948,379   $ 8,452,220  
     
Equity:    
Preferred shares (200,000 shares authorized; no shares outstanding at June 30, 2026 or December 31, 2025) $   $  
Common shares (No par value; 40,000,000 shares authorized at June 30, 2026 and December 31, 2025; 19,611,235 shares issued at June 30, 2026 and 17,623,104 at December 31, 2025)   784,614     465,032  
Accumulated other comprehensive loss, net of taxes   (16,901 )   (12,739 )
Retained earnings   1,128,448     1,067,823  
Treasury shares (1,547,074 shares at June 30, 2026 and 1,544,842 shares at December 31, 2025)   (169,585 )   (167,323 )
Total shareholders' equity $ 1,726,576   $ 1,352,793  
Non-controlling interest in consolidated subsidiary   2,055      
Total equity $ 1,728,631   $ 1,352,793  
Total liabilities and equity $ 12,677,010   $ 9,805,013  


 
PARK NATIONAL CORPORATION 
Consolidated Average Balance Sheets
           
  Three Months Ended Six Months Ended
  June 30, June 30,
(in thousands)   2026     2025     2026       2025  
Assets          
Cash and due from banks $ 140,993   $ 114,619   $ 190,458     $ 120,889  
Money market instruments   607,263     254,697     543,319       270,767  
Investment securities    1,375,215     1,061,693     1,265,398       1,065,635  
Loans   9,691,723     7,922,263     9,392,367       7,877,994  
Allowance for credit losses   (110,075 )   (88,773 )   (107,574 )     (88,799 )
Loans, net   9,581,648     7,833,490     9,284,793       7,789,195  
Bank premises and equipment, net   94,820     65,800     88,245       67,387  
Goodwill and other intangible assets   301,545     162,664     274,431       162,800  
Other real estate owned   22,585     40     18,504       477  
Other assets   663,340     585,458     651,667       584,975  
Total assets $ 12,787,409   $ 10,078,461   $ 12,316,815     $ 10,062,125  
           
Liabilities and Equity          
Deposits:          
Noninterest bearing $ 3,079,994   $ 2,626,232   $ 2,984,059     $ 2,602,666  
Interest bearing   7,718,858     5,768,900     7,416,819       5,781,338  
Total deposits   10,798,852     8,395,132     10,400,878       8,384,004  
Borrowings   136,276     269,088     128,218       269,170  
Other liabilities   129,148     124,200     132,559       128,746  
Total liabilities $ 11,064,276   $ 8,788,420   $ 10,661,655     $ 8,781,920  
           
Equity:          
Preferred shares $   $   $     $  
Common shares   783,372     460,238     730,253       462,132  
Accumulated other comprehensive loss, net of taxes   (14,314 )   (34,291 )   (12,544 )     (37,101 )
Retained earnings   1,117,850     1,022,323     1,102,302       1,009,930  
Treasury shares   (165,830 )   (158,229 )   (166,554 )     (154,756 )
Total shareholders' equity $ 1,721,078   $ 1,290,041   $ 1,653,457     $ 1,280,205  
Non-controlling interest in consolidated subsidiary   2,055         1,703        
Total equity $ 1,723,133   $ 1,290,041   $ 1,655,160     $ 1,280,205  
Total liabilities and equity $ 12,787,409   $ 10,078,461   $ 12,316,815     $ 10,062,125  


 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income - Linked Quarters
                   
  2026
  2026
  2025
  2025
  2025
(in thousands, except per share data) 2nd QTR   1st QTR   4th QTR   3rd QTR   2nd QTR
Interest income:                  
Interest and fees on loans  $ 154,692   $ 142,042   $ 127,443   $ 126,648   $ 125,543
Interest on debt securities:                  
Taxable   9,320     5,844     4,267     5,644     6,693
Tax-exempt   2,123     2,226     1,487     1,520     1,503
Other interest income   6,192     4,665     3,695     5,140     2,757
Total interest income   172,327     154,777     136,892     138,952     136,496
Interest expense:                  
Interest on deposits:                  
Demand and savings deposits   23,517     20,849     18,431     20,499     19,055
Time deposits   9,122     7,532     5,267     5,501     5,821
Interest on borrowings   831     616     268     1,935     2,629
Total interest expense   33,470     28,997     23,966     27,935     27,505
Net interest income   138,857     125,780     112,926     111,017     108,991
Provision for credit losses   4,575     2,672     3,849     4,030     2,853
Net interest income after provision for credit losses   134,282     123,108     109,077     106,987     106,138
Other income   39,540     33,728     31,375     30,574     32,186
Other expense   100,960     105,159     87,777     79,463     78,977
Income before income taxes   72,862     51,677     52,675     58,098     59,347
Income taxes   14,110     9,990     10,036     10,940     11,228
Net income  $ 58,752   $ 41,687   $ 42,639   $ 47,158   $ 48,119
Per common share:                  
Net income - basic $ 3.25   $ 2.40   $ 2.65   $ 2.93   $ 2.98
Net income - diluted $ 3.23   $ 2.39   $ 2.63   $ 2.92   $ 2.97


 
PARK NATIONAL CORPORATION 
Detail of other income and other expense - Linked Quarters
               
  2026
  2026   2025   2025   2025
(in thousands) 2nd QTR   1st QTR   4th QTR 3rd QTR 2nd QTR
Other income:              
Income from fiduciary activities $ 13,434   $ 12,343   $ 11,839   $ 11,315   $ 11,622
Service charges on deposit accounts   3,790     3,348     2,552     2,578     2,514
Other service income   4,124     3,686     4,099     3,716     3,731
Debit card fee income   8,107     6,973     6,493     6,604     6,607
Bank owned life insurance income   2,125     1,707     1,777     1,559     1,762
ATM fees   450     380     333     371     367
Gain (loss) on sale of debt securities, net       1,084     (2,250 )      
Gain (loss) on equity securities, net   4,555     799     3,595     (549 )   2,480
Other components of net periodic benefit income   2,449     2,492     2,344     2,344     2,344
Miscellaneous   506     916     593     2,636     759
Total other income $ 39,540   $ 33,728   $ 31,375   $ 30,574   $ 32,186
Other expense:              
Salaries $ 46,023   $ 45,577   $ 39,315   $ 38,644   $ 38,560
Employee benefits   11,918     11,692     10,846     9,892     9,108
Occupancy expense   4,027     4,572     3,349     3,242     3,269
Furniture and equipment expense   3,014     2,517     2,007     2,219     2,234
Data processing fees   15,113     13,141     12,188     11,531     11,021
Professional fees and services   8,731     16,828     9,275     7,475     7,395
Marketing   1,550     1,556     1,744     1,507     1,295
Insurance   1,986     2,074     1,534     1,468     1,667
Communication   1,400     1,425     1,137     1,239     941
State tax expense   1,529     1,367     1,181     1,182     1,350
Amortization of intangible assets   2,072     1,279     247     248     273
Foundation contributions           1,000        
Miscellaneous   3,597     3,131     3,954     816     1,864
Total other expense $ 100,960   $ 105,159   $ 87,777   $ 79,463   $ 78,977


 
PARK NATIONAL CORPORATION 
Asset Quality Information
                 
        Year ended December 31,
(in thousands, except ratios)   June 30, 2026 March 31, 2026   2025     2024     2023     2022     2021  
Allowance for credit losses:                
Allowance for credit losses, beginning of period   $ 108,590   $ 92,973   $ 87,966   $ 83,745   $ 85,379   $ 83,197   $ 85,675  
Cumulative change in accounting principle; adoption of ASU 2022-02 in 2023 and ASU 2016-13 in 2021                     383         6,090  
First Citizens acquisition - Day 1 ACL         15,573                      
Charge-offs     4,470     4,440     16,624     18,334     10,863     9,133     5,093  
Recoveries     1,991     1,812     10,143     8,012     5,942     6,758     8,441  
Net charge-offs (recoveries)     2,479     2,628     6,481     10,322     4,921     2,375     (3,348 )
Provision for (recovery of) credit losses     4,575     2,672     11,488     14,543     2,904     4,557     (11,916 )
Allowance for credit losses, end of period   $ 110,686   $ 108,590   $ 92,973   $ 87,966   $ 83,745   $ 85,379   $ 83,197  
General reserve trends:                
Allowance for credit losses, end of period   $ 110,686   $ 108,590   $ 92,973   $ 87,966   $ 83,745   $ 85,379   $ 83,197  
Specific reserves on individually evaluated loans - certain accruing purchased credit deteriorated ("PCD") loans                              
Specific reserves on individually evaluated loans - accrual                             42  
Specific reserves on individually evaluated loans - nonaccrual     4,424     3,041     739     1,299     4,983     3,566     1,574  
General reserves on collectively evaluated loans   $ 106,262   $ 105,549   $ 92,234   $ 86,667   $ 78,762   $ 81,813   $ 81,581  
                 
Total loans   $ 9,731,356   $ 9,667,260   $ 8,051,242   $ 7,817,128   $ 7,476,221   $ 7,141,891   $ 6,871,122  
Individually evaluated - certain accruing PCD loans (PCI loans for years 2020 and prior)         1,943     1,990     2,174     2,835     4,653     7,149  
Individually evaluated loans - accrual (k)     11,535     14,792     18,365     15,290         11,477     17,517  
Individually evaluated loans - nonaccrual     57,662     60,208     46,924     53,149     45,215     66,864     56,985  
Collectively evaluated loans   $ 9,662,159   $ 9,590,317   $ 7,983,963   $ 7,746,515   $ 7,428,171   $ 7,058,897   $ 6,789,471  
                 
Asset Quality Ratios:                
Net charge-offs (recoveries) as a % of average loans (annualized)     0.10 %   0.12 %   0.08 %   0.14 %   0.07 %   0.03 % (0.05) %
Allowance for credit losses as a % of period end loans     1.14 %   1.12 %   1.15 %   1.13 %   1.12 %   1.20 %   1.21 %
General reserve as a % of collectively evaluated loans     1.10 %   1.10 %   1.16 %   1.12 %   1.06 %   1.16 %   1.20 %
                 
Nonperforming assets:                
Nonaccrual loans   $ 81,249   $ 80,548   $ 66,515   $ 68,178   $ 60,259   $ 79,696   $ 72,722  
Accruing troubled debt restructurings (for years 2022 and prior) (k)   N.A.   N.A.   N.A.   N.A.   N.A.     20,134     28,323  
Loans past due 90 days or more     2,514     2,599     2,738     1,754     859     1,281     1,607  
Total nonperforming loans   $ 83,763   $ 83,147   $ 69,253   $ 69,932   $ 61,118   $ 101,111   $ 102,652  
Other real estate owned     19,836     24,458     729     938     983     1,354     775  
Other nonperforming assets                             2,750  
Total nonperforming assets   $ 103,599   $ 107,605   $ 69,982   $ 70,870   $ 62,101   $ 102,465   $ 106,177  
Percentage of nonaccrual loans to period end loans     0.83 %   0.83 %   0.83 %   0.87 %   0.81 %   1.12 %   1.06 %
Percentage of nonperforming loans to period end loans     0.86 %   0.86 %   0.86 %   0.89 %   0.82 %   1.42 %   1.49 %
Percentage of nonperforming assets to period end loans     1.06 %   1.11 %   0.87 %   0.91 %   0.83 %   1.43 %   1.55 %
Percentage of nonperforming assets to period end total assets     0.82 %   0.83 %   0.71 %   0.72 %   0.63 %   1.04 %   1.11 %
                 
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section.
                 


PARK NATIONAL CORPORATION 
Asset Quality Information (continued)
                             
            Year ended December 31,
(in thousands, except ratios)   June 30, 2026   March 31, 2026     2025     2024     2023     2022     2021
New nonaccrual loan information:                            
Nonaccrual loans, beginning of period   $ 80,548   $ 66,515   $ 68,178   $ 60,259   $ 79,696   $ 72,722   $ 117,368
Acquired nonaccrual loans         4,506                    
New nonaccrual loans     21,099     23,215     87,482     65,535     48,280     64,918     38,478
Resolved nonaccrual loans     20,398     13,688     89,145     57,616     67,717     57,944     83,124
Nonaccrual loans, end of period   $ 81,249   $ 80,548   $ 66,515   $ 68,178   $ 60,259   $ 79,696   $ 72,722
                             
Individually evaluated nonaccrual commercial loan portfolio information (period end):
Unpaid principal balance   $ 57,939   $ 64,890   $ 51,664   $ 58,158   $ 47,564   $ 68,639   $ 57,609
Prior charge-offs     277     4,682     4,740     5,009     2,349     1,775     624
Remaining principal balance     57,662     60,208     46,924     53,149     45,215     66,864     56,985
Specific reserves     4,424     3,041     739     1,299     4,983     3,566     1,574
Book value, after specific reserves   $ 53,238   $ 57,167   $ 46,185   $ 51,850   $ 40,232   $ 63,298   $ 55,411
 
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section.
 


PARK NATIONAL CORPORATION      
Financial Reconciliations
NON-GAAP RECONCILIATIONS
 
  THREE MONTHS ENDED SIX MONTHS ENDED
(in thousands, except share and per share data) June 30, 2026 March 31, 2026 June 30, 2025 June 30, 2026   June 30, 2025
Net interest income $ 138,857   $ 125,780   $ 108,991   $ 264,637     $ 213,368  
less purchase accounting accretion   2,147     812     168     2,959       343  
less interest income on former Vision Bank relationships       396     1,006     396       2,025  
Net interest income - adjusted $ 136,710   $ 124,572   $ 107,817   $ 261,282     $ 211,000  
             
Provision for credit losses $ 4,575   $ 2,672   $ 2,853   $ 7,247     $ 3,609  
less recoveries on former Vision Bank relationships       (7 )   (717 )   (7 )     (1,814 )
Provision for credit losses - adjusted $ 4,575   $ 2,679   $ 3,570   $ 7,254     $ 5,423  
             
Other income $ 39,540   $ 33,728   $ 32,186   $ 73,268     $ 57,932  
less gain on sale of debt securities, net       1,084         1,084        
less impact of strategic initiatives   148         18     148       (896 )
less Vision related OREO valuation adjustments, net       304         304       (229 )
less other service income related to former Vision Bank relationships       (202 )       (202 )     3  
Other income - adjusted $ 39,392   $ 32,542   $ 32,168   $ 71,934     $ 59,054  
             
Other expense $ 100,960   $ 105,159   $ 78,977   $ 206,119     $ 157,141  
less intangible asset amortization   2,072     1,279     273     3,351       547  
less merger-related expenses related to First Citizens acquisition   4,118     15,474         19,592        
less impact of strategic initiatives   (71 )   362         291        
less purchase accounting amortization   36     20         56        
less direct expenses related to collection of payments on former Vision Bank loan relationships       194     239     194       515  
Other expense - adjusted $ 94,805   $ 87,830   $ 78,465   $ 182,635     $ 156,079  
             
Tax effect of adjustments to net income identified above (i) $ 811   $ 3,135   $ (293 ) $ 3,945     $ (420 )
             
Net income - reported $ 58,752   $ 41,687   $ 48,119   $ 100,439     $ 90,276  
Net income - adjusted (h) $ 61,801   $ 53,480   $ 47,015   $ 115,282     $ 88,698  
             
Diluted earnings per common share $ 3.23   $ 2.39   $ 2.97   $ 5.64     $ 5.56  
Diluted earnings per common share, adjusted (h) $ 3.40   $ 3.06   $ 2.90   $ 6.47     $ 5.47  
             
Annualized return on average assets (a)(b)   1.84 %   1.43 %   1.92 %   1.64 %     1.81 %
Annualized return on average assets, adjusted (a)(b)(h)   1.94 %   1.83 %   1.87 %   1.89 %     1.78 %
             
Annualized return on average tangible assets (a)(b)(e)   1.89 %   1.46 %   1.95 %   1.68 %     1.84 %
Annualized return on average tangible assets, adjusted (a)(b)(e)(h)   1.99 %   1.87 %   1.90 %   1.93 %     1.81 %
             
Annualized return on average shareholders' equity (a)(b)   13.69 %   10.67 %   14.96 %   12.25 %     14.22 %
Annualized return on average shareholders' equity, adjusted (a)(b)(h)   14.40 %   13.68 %   14.62 %   14.06 %     13.97 %
             
Annualized return on average tangible equity (a)(b)(c)   16.60 %   12.63 %   17.12 %   14.69 %     16.29 %
Annualized return on average tangible equity, adjusted (a)(b)(c)(h)   17.46 %   16.21 %   16.73 %   16.86 %     16.01 %
             
Efficiency ratio (g)   56.30 %   65.52 %   55.68 %   60.65 %     57.65 %
Efficiency ratio, adjusted (g)(h)   53.55 %   55.55 %   55.78 %   54.50 %     57.52 %
             
Annualized net interest margin (g)   4.81 %   4.80 %   4.75 %   4.80 %     4.69 %
Annualized net interest margin, adjusted (g)(h)   4.73 %   4.76 %   4.70 %   4.74 %     4.64 %
     
Note: Explanations for footnotes (a) - (k) are included at the end of the financial tables in the "Financial Reconciliations" section.
     


PARK NATIONAL CORPORATION        
Financial Reconciliations (continued)
                   
(a) Reported measure uses net income
(b) Averages are for the three months ended June 30, 2026, March 31, 2026, and June 30, 2025 and the six months ended June 30, 2026 and June 30, 2025, as appropriate
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill and other intangible assets during the applicable period.
                   
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:        
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2026   March 31, 2026   June 30, 2025   June 30, 2026   June 30, 2025
AVERAGE SHAREHOLDERS' EQUITY $ 1,721,078   $ 1,585,084   $ 1,290,041   $ 1,653,457   $ 1,280,205
Less: Average goodwill and other intangible assets   301,545     247,015     162,664     274,431     162,800
AVERAGE TANGIBLE EQUITY $ 1,419,533   $ 1,338,069   $ 1,127,377   $ 1,379,026   $ 1,117,405
 
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill and other intangible assets, in each case at the end of the period.
                   
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:
  June 30, 2026   March 31, 2026   June 30, 2025        
TOTAL SHAREHOLDERS' EQUITY $ 1,726,576   $ 1,699,759   $ 1,294,480        
Less: Goodwill and other intangible assets   300,986     302,565     162,485        
TANGIBLE EQUITY $ 1,425,590   $ 1,397,194   $ 1,131,995        
 
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equal average assets less average goodwill and other intangible assets, in each case during the applicable period.
                   
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS        
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2026   March 31, 2026   June 30, 2025   June 30, 2026   June 30, 2025
AVERAGE ASSETS $ 12,787,409   $ 11,840,992   $ 10,078,461   $ 12,316,815   $ 10,062,125
Less: Average goodwill and other intangible assets   301,545     247,015     162,664     274,431     162,800
AVERAGE TANGIBLE ASSETS $ 12,485,864   $ 11,593,977   $ 9,915,797   $ 12,042,384   $ 9,899,325
 
(f) Tangible equity divided by tangible assets. Tangible assets equal total assets less goodwill and other intangible assets, in each case at the end of the period.
                   
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
  June 30, 2026   March 31, 2026   June 30, 2025        
TOTAL ASSETS $ 12,677,010   $ 12,983,967   $ 9,949,578        
Less: Goodwill and other intangible assets   300,986     302,565     162,485        
TANGIBLE ASSETS $ 12,376,024   $ 12,681,402   $ 9,787,093        
 
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown assuming a 21% corporate federal income tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets, in each case during the applicable period.
                   
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME
  THREE MONTHS ENDED   SIX MONTHS ENDED
  June 30, 2026   March 31, 2026   June 30, 2025   June 30, 2026   June 30, 2025
Interest income $ 172,327   $ 154,777   $ 136,496   $ 327,104   $ 268,696
Fully taxable equivalent adjustment   933     985     675     1,918     1,282
Fully taxable equivalent interest income $ 173,260   $ 155,762   $ 137,171   $ 329,022   $ 269,978
Interest expense   33,470     28,997     27,505     62,467     55,328
Fully taxable equivalent net interest income $ 139,790   $ 126,765   $ 109,666   $ 266,555   $ 214,650
                   
(h) Adjustments to net income for each period presented are detailed in the non-GAAP reconciliations of net interest income, provision for credit losses, other income, other expense and tax effect of adjustments to net income.
(i) The tax effect of adjustments to net income was calculated assuming a 21% corporate federal income tax rate.
(j) Pre-tax, pre-provision ("PTPP") net income is calculated as net income, plus income taxes, plus the provision for credit losses, in each case during the applicable period. PTPP net income is a common industry metric utilized in capital analysis and review. PTPP is used to assess the operating performance of Park while excluding the impact of the provision for credit losses.
                   


RECONCILIATION OF PRE-TAX, PRE-PROVISION NET INCOME
  THREE MONTHS ENDED SIX MONTHS ENDED
  June 30, 2026 March 31, 2026 June 30, 2025 June 30, 2026   June 30, 2025
Net income $ 58,752 $ 41,687 $ 48,119 $ 100,439   $ 90,276
Plus: Income taxes   14,110   9,990   11,228   24,100     20,274
Plus: Provision for credit losses   4,575   2,672   2,853   7,247     3,609
Pre-tax, pre-provision net income $ 77,437 $ 54,349 $ 62,200 $ 131,786   $ 114,159
 
(k) Effective January 1, 2023, Park adopted Accounting Standards Update ("ASU") 2022-02. Among other things, this ASU eliminated the concept of troubled debt restructurings ("TDRs"). As a result of the adoption of this ASU and elimination of the concept of TDRs, total nonperforming loans ("NPLs") and total nonperforming assets ("NPAs") each decreased by $20.1 million effective January 1, 2023. Additionally, as a result of the adoption of this ASU, accruing individually evaluated loans decreased by $11.5 million effective January 1, 2023.


CONTACT: Media contact: Michelle Hamilton, 740-349-6014, media@parknationalbank.com Investor contact: Brady Burt, 740-322-6844, investor@parknationalbank.com