• If you are wondering whether Take-Two Interactive Software at around US$212 a share still offers solid value, the key is understanding what the current price actually reflects.
• The stock is down 2.1% over the past week, 6.2% over the past month, 15.7% year to date and 9.5% over the last year, although the 3 year and 5 year periods show total returns of 54.6% and 24.4% respectively.
• Recent news coverage has focused on how market expectations and sentiment around major gaming franchises and pipeline timing are feeding into these returns, as investors weigh up what is already priced in versus what still sits in the future. Headlines have also highlighted how broader moves in entertainment and gaming stocks are influencing risk appetite for the sector as a whole.
• On Simply Wall St’s valuation checks, Take-Two Interactive Software currently scores 2 out of 6. The rest of this article will compare what different valuation methods suggest about that score, while keeping one more powerful way of looking at value for the end.

Take-Two Interactive Software scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.

Approach 1: Take-Two Interactive Software Discounted Cash Flow (DCF) Analysis

A Discounted Cash Flow, or DCF, model estimates what a stock could be worth by projecting future cash flows and then discounting those back to today using a required return. It is essentially asking what all those future dollars are worth in current terms.

For Take-Two Interactive Software, Simply Wall St uses a 2 Stage Free Cash Flow to Equity approach. The latest twelve month Free Cash Flow is about $417.1 million. Analyst and extrapolated projections point to Free Cash Flow of $2.739 billion by 2031, with intermediate years rising from hundreds of millions into the low billions. Simply Wall St notes that detailed analyst inputs typically cover the next few years, with later figures extrapolated from those estimates.

On this basis, the model arrives at an estimated intrinsic value of about $224.53 per share. Against a share price around $212, the DCF output implies the stock trades at roughly a 5.5% discount to this estimate. This sits in the range of normal valuation noise rather than a clear bargain or premium.

Result: ABOUT RIGHT

Take-Two Interactive Software is fairly valued according to our Discounted Cash Flow (DCF), but this can change at a moment's notice. Track the value in your watchlist or portfolio and be alerted on when to act.

Approach 2: Take-Two Interactive Software Price vs Sales

For companies where earnings are limited or volatile, the P/S ratio is often a useful cross check because it compares what you pay for each dollar of revenue rather than profit. The level of P/S that investors are usually comfortable with tends to reflect expectations for future growth and the risk around those expectations, with higher growth and lower perceived risk often lining up with higher P/S multiples.

Take-Two Interactive Software currently trades on a P/S of 5.92x. That sits above the Entertainment industry average P/S of about 1.25x and also above the peer group average of 3.66x. Simply Wall St’s Fair Ratio framework goes a step further by estimating what P/S might be reasonable for this specific company, given factors like its earnings growth profile, industry, profit margins, market cap and key risks.

This Fair Ratio for Take-Two Interactive Software is 3.35x, which is designed to be more tailored than simple comparisons with peers or industry averages because it folds several business specific inputs into a single benchmark. Comparing 5.92x with the 3.35x Fair Ratio, the current P/S sits meaningfully higher than that tailored estimate.

Result: OVERVALUED

P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.

Upgrade Your Decision Making: Choose your Take-Two Interactive Software Narrative

Earlier it was mentioned that there is an even better way to think about valuation, and on Simply Wall St that takes the form of Narratives. These let you attach a clear story about Take-Two Interactive Software to concrete numbers like your assumed fair value, revenue growth, earnings and margins. Narratives then automatically translate that story into a fair value that you can compare with the current price to decide whether the stock looks expensive or cheap, all inside the Community page and continuously refreshed when new news or earnings arrive.

For Take-Two Interactive Software, one investor might build a Narrative similar to the higher fair value community view at about US$320 per share. This could use assumptions like 23.2% annual revenue growth, profit margins at 15.7%, earnings of US$2.0b and a future P/E of 39.9x by 2029. Another investor might align with the lower fair value view around US$207 to US$219, using assumptions like 9.0% to 12.4% revenue growth, profit margins closer to 10.7% to 14.1%, earnings between US$906.3m and US$1.1b and higher required P/E multiples. Narratives on the platform make those different perspectives visible side by side so you can decide which story you believe.

For Take-Two Interactive Software, here are previews of two leading Take-Two Interactive Software Narratives:

Fair value: US$276.97

Pricing gap vs last close: about 23.5% below this narrative fair value

Revenue growth assumption: 47.09%

• Frames Take-Two as a diversified gaming company with material exposure across mobile, console and PC, backed by a large installed base of Gen 9 consoles.
• Sets Grand Theft Auto VI as the central swing factor, with interest in pre order momentum, long tail monetization and how upcoming earnings guidance lines up with expectations.
• Highlights recurring bookings, a deep development pipeline and record console availability as key supports for a higher fair value, while still flagging execution and timing risks around GTA VI.

Fair value: US$207.00

Pricing gap vs last close: about 2.5% above this narrative fair value

Revenue growth assumption: 33.04%

• Views the stock through a more conservative lens, with the current price sitting slightly ahead of this fair value even after accounting for GTA VI.
• Emphasizes that trailing GAAP figures are heavily affected by amortization, development spend and internal royalty structures, so cash generation and reported earnings can look very different.
• Focuses on the balance between a larger recurring mobile and live service base and concentrated expectations around GTA VI, suggesting that execution and timing are important for this valuation to hold.

If you want to see how other investors are joining these dots into a full story around growth, risks and valuation, take a look at the wider set of community views on Take-Two Interactive Software and how they compare with your own expectations.

Do you think there's more to the story for Take-Two Interactive Software? Head over to our Community to see what others are saying!

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.