Third Coast Bancshares, Inc. Reports 2026 Second Quarter Financial Results

Third Coast Bancshares Inc

Third Coast Bancshares Inc

TCBX

0.00

Second Quarter Delivers Record EPS, Improved Margin Performance, and Double-Digit Increase in Net Interest Income

HOUSTON, July 22, 2026 /PRNewswire/ -- Third Coast Bancshares, Inc. (NYSE: TCBX) (and NYSE Texas: TCBX) (the "Company," "Third Coast," "we," "us," or "our"), the bank holding company for Third Coast Bank (the "Bank"), today reported its 2026 second quarter financial results.

2026 Second Quarter Financial Highlights

  • Return on average assets of 1.34% annualized for the second quarter of 2026 compared to 1.08% annualized for the first quarter of 2026 and 1.38% annualized for the second quarter of 2025.
  • Net interest margin of 3.83% for the second quarter of 2026 compared to 3.67% for the first quarter of 2026 and 4.22% for the second quarter of 2025.
  • Net income for the second quarter of 2026 totaled $22.0 million, or $1.25 and $1.08 per basic and diluted share, respectively, compared to $16.4 million, or $1.03 and $0.88 per basic and diluted share, respectively, for the first quarter of 2026 and $16.7 million, or $1.12 and $0.96 per basic and diluted share, respectively, for the second quarter of 2025.
  • Efficiency ratio of 56.51% for the second quarter of 2026 compared to 66.06% for the first quarter of 2026 and 55.45% for the second quarter of 2025.
  • Gross loans grew to $5.44 billion as of June 30, 2026, from $5.25 billion reported as of March 31, 2026.
  • Book value per common share and tangible book value per common share(1) increased to $36.34 and increased to $33.08, respectively, as of June 30, 2026, compared to $35.28 and $31.97, respectively, as of March 31, 2026 and $31.04 and $29.69, respectively, as of June 30, 2025.
  • Effective June 25, 2026, the Company sold substantially all of the assets of Third Coast Commercial Capital, Inc., recognizing a gain of $3.5 million and entering into a structured ongoing revenue sharing arrangement.

"Our second quarter results reflect continued execution across our core strategy, with record diluted earnings per share, a double-digit increase in net interest income, disciplined expense management and solid credit performance," said Bart Caraway, Founder, Chairman, President and CEO of Third Coast.  "We remain focused on attracting top talent, growing high-quality loans and deposits, and sustaining this momentum through the second half of the year."

Operating Results

Net Income and Earnings Per Common Share

Net income totaled $22.0 million for the second quarter of 2026, compared to $16.4 million for the first quarter of 2026 and $16.7 million for the second quarter of 2025. Net income available to common shareholders totaled $20.8 million for the second quarter of 2026, compared to $15.2 million for the first quarter of 2026 and $15.6 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 was primarily due to an increase in net interest income and the gain on sale of factored receivables. Dividends on our Series A Convertible Non-Cumulative Preferred Stock ("Series A Preferred Stock") totaled $1.2 million for each of the quarters ended June 30, 2026, March 31, 2026 and June 30, 2025.

Basic and diluted earnings per common share were $1.25 per share and $1.08 per share, respectively, in the second quarter of 2026, compared to $1.03 per share and $0.88 per share, respectively, in the first quarter of 2026 and $1.12 per share and $0.96 per share, respectively, in the second quarter of 2025.

Net Interest Margin and Net Interest Income

The net interest margin for the second quarter of 2026 was 3.83%, compared to 3.67% for the first quarter of 2026 and 4.22% for the second quarter of 2025. The yield on loans for the second quarter of 2026 was 7.06%, compared to 7.01% for the first quarter of 2026 and 7.95% for the second quarter of 2025. The cost of interest-bearing deposits for the second quarter of 2026 was 3.41%, compared to 3.53% for the first quarter of 2026 and 4.00% for the second quarter of 2025.

Net interest income totaled $60.3 million for the second quarter of 2026, an increase of 12.4% from $53.6 million for the first quarter of 2026 and an increase of 22.1% from $49.4 million for the second quarter of 2025. Interest income totaled $106.0 million for the second quarter of 2026, an increase of 8.8% from $97.4 million for the first quarter of 2026 and an increase of 19.5% from $88.7 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 in interest income primarily resulted from an increase in loans. Interest expense was $45.7 million for the second quarter of 2026, an increase of $2.0 million, or 4.5%, from $43.7 million for the first quarter of 2026 and an increase of $6.4 million, or 16.4%, from $39.3 million for the second quarter of 2025, primarily resulting from an increase in interest-bearing demand deposits slightly offset by a reduction in rates paid on interest-bearing demand deposits.

Noninterest Income and Noninterest Expense

Noninterest income totaled $7.7 million for the second quarter of 2026, compared to $4.0 million for the first quarter of 2026 and $2.7 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 in noninterest income was primarily due to the gain on sale of factored receivables during the second quarter of 2026.

Noninterest expense remained flat at $38.4 million for the second quarter of 2026, compared to $38.1 million for the first quarter of 2026 and $28.8 million for the second quarter of 2025. At June 30, 2026, the number of employees decreased to 504, compared to 514 at March 31, 2026.

The efficiency ratio was 56.51% for the second quarter of 2026, compared to 66.06% for the first quarter of 2026 and 55.45% for the second quarter of 2025.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended June 30, 2026, gross loans increased to $5.44 billion, an increase of $185.0 million, or 3.5%, from $5.25 billion as of March 31, 2026, and an increase of $1.36 billion, or 33.3%, from $4.08 billion as of June 30, 2025. Commercial and industrial loans accounted for the majority of the loan growth for the second quarter of 2026, with commercial and industrial loans increasing $186.7 million from the first quarter of 2026.

Asset Quality

Nonperforming loans at June 30, 2026 were $30.0 million, compared to $35.6 million at March 31, 2026 and $20.1 million at June 30, 2025. The decrease in nonperforming loans during the second quarter of 2026 was primarily due to the transfer of a $17.1 million loan to other real estate owned, offset by the placement on nonaccrual of three relationships totaling $10.1 million and an increase of $2.1 million in  loans over 90 days past due and still accruing. As of June 30, 2026, the nonperforming loans to total loans ratio was 0.55%, compared to 0.68% as of March 31, 2026 and 0.49% as of June 30, 2025.

The provision for credit loss recorded for the second quarter of 2026 was $2.1 million, and the allowance for credit losses of $53.6 million represented 0.99% of the $5.44 billion in gross loans outstanding as of June 30, 2026. The provision for credit loss recorded for the first quarter of 2026 was $580,000, and the allowance for credit losses of $51.5 million represented 0.98% of the $5.25 billion in gross loans outstanding as of March 31, 2026.

The Company recorded net recoveries of $150,000 and net charge-offs of $2.4 million for the three months ended June 30, 2026 and June 30, 2025, respectively.

Deposits and Composition

Deposits totaled $5.86 billion as of June 30, 2026, an increase of 2.5% from $5.72 billion as of March 31, 2026, and an increase of 36.8% from $4.28 billion as of June 30, 2025. Noninterest-bearing demand deposits increased from $577.2 million as of March 31, 2026, to $642.7 million as of June 30, 2026 and represented 11.0% and 10.1% of total deposits as of June 30, 2026 and March 31, 2026, respectively. As of June 30, 2026, interest-bearing demand deposits increased $44.2 million, or 1.0%, time deposits increased $28.1 million, or 3.4%, and savings accounts increased $2.5 million, or 9.9%, respectively, from March 31, 2026.

The average cost of deposits was 3.05% for the second quarter of 2026, representing a 12-basis point decrease from the first quarter of 2026 and a 54-basis point decrease from the second quarter of 2025. The decreases were primarily due to the reduction in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss its 2026 second quarter results, which will be broadcast live over the Internet, on Thursday, July 23, 2026, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through July 30, 2026, and may be accessed by dialing 201-612-7415 and using passcode 13757904#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 21 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "looking ahead," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; economic conditions affecting the real estate market; prepayment risks associated with commercial real estate loans; liquidity risks in the securitization market; operational risks related to the administration of securitized assets; changes in key management personnel; the risk that the benefits from the transaction between Third Coast and Keystone Bancshares, Inc. ("Keystone") may not be fully realized or may take longer to realize than expected, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Third Coast and Keystone operate; the risk that the integration of each party's operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate each party's businesses into the other's businesses; the possibility that the completion of the transaction may be more expensive than anticipated, including as a result of unexpected factors or events; reputational risk and potential adverse reactions of Third Coast's or Keystone's customers, suppliers, employees or other business partners, including those resulting from the completion of the transaction; the dilution caused by Third Coast's issuance of additional shares of its common stock in connection with the transaction; and other factors that may affect future results of Third Coast and Keystone including changes in asset quality and credit risk, the inability to sustain revenue and earnings growth, changes in interest rates and capital markets, inflation, customer borrowing, repayment, investment and deposit practices, the impact, extent and timing of technological changes, capital management activities and other actions of the Board of Governors of the Federal Reserve System and legislative and regulatory actions and reforms. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S. Securities and Exchange Commission (the "SEC"), and our other filings with the SEC.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.



























(1)

Non-GAAP financial measure. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this news release for a reconciliation of these non-GAAP financial measures.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)











2026





2025



(Dollars in thousands)



June 30





March 31





December 31





September 30





June 30



































ASSETS































Cash and cash equivalents:































Cash and due from banks



$

404,165





$

425,174





$

175,202





$

116,383





$

113,141



Federal funds sold





6,732







6,133







6,027







6,629







5,815



Total cash and cash equivalents





410,897







431,307







181,229







123,012







118,956



































Interest bearing time deposits in other banks





273







270







267







265







262



Investment securities available-for-sale





405,251







435,846







383,192







376,719







355,753



Investment securities held to maturity





191,952







191,980







192,008







206,037







206,065



Loans held for investment





5,436,414







5,251,458







4,394,751







4,165,116







4,079,736



Less:  allowance for credit losses





(53,591)







(51,455)







(43,949)







(42,563)







(40,035)



Loans held for investment, net





5,382,823







5,200,003







4,350,802







4,122,553







4,039,701



Accrued interest receivable





30,306







31,385







29,236







29,537







27,736



Premises and equipment, net





40,178







40,558







24,789







24,718







24,908



Other real estate owned





27,321







8,388







8,388







8,388







8,580



Bank-owned life insurance





77,856







77,107







76,357







75,547







74,761



Non-marketable securities, at cost





23,538







21,759







16,424







26,157







18,761



Deferred tax asset, net





23,843







7,493







6,450







6,989







8,646



Derivative assets





2,594







2,350







2,544







2,803







3,059



Right-of-use assets - operating leases





16,953







17,615







17,066







17,677







18,769



Core deposit intangibles, net





8,081







8,516







646







686







727



Goodwill





46,079







46,367







18,034







18,034







18,034



Other assets





47,556







61,129







33,327







22,686







19,053



Total assets



$

6,735,501





$

6,582,073





$

5,340,759





$

5,061,808





$

4,943,771



































LIABILITIES































Deposits:































Noninterest bearing



$

642,748





$

577,217





$

495,000





$

450,013





$

440,964



Interest bearing





5,212,718







5,137,860







4,131,888







3,922,728







3,839,905



Total deposits





5,855,466







5,715,077







4,626,888







4,372,741







4,280,869



































Accrued interest payable





5,872







7,205







5,957







7,153







6,691



Derivative liabilities





4,289







3,517







3,142







3,521







3,779



Lease liability - operating leases





18,011







18,676







18,130







18,735







19,835



Other liabilities





39,647







48,177







36,775







32,040







24,745



Line of credit - Senior Debt





60,375







57,875







37,875







32,875







30,875



Note payable - Subordinated Debentures, net





81,068







81,016







80,965







80,913







80,862



  Total liabilities





6,064,728







5,931,543







4,809,732







4,547,978







4,447,656



































SHAREHOLDERS' EQUITY































Series A Convertible Non-Cumulative Preferred Stock





69







69







69







69







69



Series B Convertible Perpetual Preferred Stock





-







-







-







-







-



Common stock





16,718







16,641







13,970







13,958







13,930



Common stock - non-voting





-







-







-







-







-



Additional paid-in capital





429,931







428,815







323,929







323,491







322,972



Retained earnings





219,238







198,435







183,238







166,537







149,677



Accumulated other comprehensive income





5,916







7,669







10,920







10,874







10,566



Treasury stock, at cost





(1,099)







(1,099)







(1,099)







(1,099)







(1,099)



Total shareholders' equity





670,773







650,530







531,027







513,830







496,115



Total liabilities and shareholders' equity



$

6,735,501





$

6,582,073





$

5,340,759





$

5,061,808





$

4,943,771



 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)















Three Months Ended





Six Months Ended









2026





2025





2026





2025





(Dollars in thousands, except per share data)



June 30





March 31





December 31





September 30





June 30





June 30





June 30



















































INTEREST INCOME:













































Loans, including fees



$

94,584





$

85,893





$

81,368





$

82,054





$

79,706





$

180,477





$

152,793





Investment securities available-for-sale





6,482







6,107







6,464







6,289







5,505







12,589







11,198





Investment securities held-to-maturity





2,549







2,398







2,681







2,882







1,607







4,947







1,607





Federal funds sold and other





2,374







2,988







1,586







1,278







1,844







5,362







3,830





Total interest income





105,989







97,386







92,099







92,503







88,662







203,375







169,428



















































INTEREST EXPENSE:













































Deposit accounts





43,384







41,484







37,530







39,030







37,535







84,868







73,761





FHLB advances and other borrowings





2,329







2,257







2,372







2,624







1,753







4,586







3,496





Total interest expense





45,713







43,741







39,902







41,654







39,288







89,454







77,257



















































Net interest income





60,276







53,645







52,197







50,849







49,374







113,921







92,171



















































Provision for credit losses





2,069







580







2,245







2,763







2,130







2,649







2,580



















































Net interest income after credit loss expense





58,207







53,065







49,952







48,086







47,244







111,272







89,591



















































NONINTEREST INCOME:













































Service charges and fees





3,174







3,175







3,518







2,839







2,125







6,349







4,402





Earnings on bank-owned life insurance





748







750







811







786







743







1,498







1,420





Loss on sale of investment securities

available-for-sale





(93)







(11)







(272)







-







(110)







(104)







(338)





Gain on sale of factored receivables





3,463







-







-







-







-







3,463







-





Gain on sale of SBA loans





-







-







-







-







44







-







74





Other





425







119







204







10







(152)







544







199





Total noninterest income





7,717







4,033







4,261







3,635







2,650







11,750







5,757



















































NONINTEREST EXPENSE:













































Salaries and employee benefits





24,804







24,808







21,109







19,560







18,179







49,612







36,520





Occupancy and equipment expense





3,259







3,349







2,845







2,861







2,783







6,608







5,617





Legal and professional





2,271







3,221







2,850







1,254







1,927







5,492







3,358





Data processing and network expense





1,595







1,414







1,087







1,203







1,162







3,009







2,282





Regulatory assessments





1,331







1,210







1,172







1,152







1,203







2,541







2,509





Advertising and marketing





737







639







733







499







503







1,376







912





Software purchases and maintenance





1,421







1,419







1,067







1,094







1,149







2,840







2,408





Loan operations and other real estate owned expense





656







537







397







29







439







1,193







708





Telephone and communications





158







144







126







134







115







302







290





Other





2,192







1,362







1,305







1,106







1,386







3,554







2,350





Total noninterest expense





38,424







38,103







32,691







28,892







28,846







76,527







56,954



















































NET INCOME BEFORE INCOME TAX

      EXPENSE





27,500







18,995







21,522







22,829







21,048







46,495







38,394



















































Income tax expense





5,513







2,627







3,624







4,772







4,301







8,140







8,058



















































NET INCOME





21,987







16,368







17,898







18,057







16,747







38,355







30,336



















































Preferred stock dividends declared





1,184







1,171







1,197







1,197







1,185







2,355







2,356



















































NET INCOME AVAILABLE TO COMMON

      SHAREHOLDERS



$

20,803





$

15,197





$

16,701





$

16,860





$

15,562





$

36,000





$

27,980



















































EARNINGS PER COMMON SHARE:













































Basic earnings per share



$

1.25





$

1.03





$

1.21





$

1.22





$

1.12





$

2.29





$

2.03





Diluted earnings per share



$

1.08





$

0.88





$

1.02





$

1.03





$

0.96





$

1.97





$

1.74





 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)











Three Months Ended





Six Months Ended







2026





2025





2026





2025



(Dollars in thousands, except

share and per share data)



June 30





March 31





December 31





September 30





June 30





June 30





June 30















































Earnings per common share, basic



$

1.25





$

1.03





$

1.21





$

1.22





$

1.12





$

2.29





$

2.03



Earnings per common share, diluted



$

1.08





$

0.88





$

1.02





$

1.03





$

0.96





$

1.97





$

1.74



Dividends on common stock



$

-





$

-





$

-





$

-





$

-





$

-





$

-



Dividends on Series A Convertible

      Non-Cumulative Preferred Stock



$

17.06





$

16.88





$

17.25





$

17.25





$

17.06





$

33.94





$

33.94















































Return on average assets (A)





1.34

%





1.08

%





1.36

%





1.41

%





1.38

%





1.21

%





1.28

%

Return on average common equity (A)





13.96

%





11.29

%





14.42

%





15.14

%





14.70

%





12.69

%





13.59

%

Return on average tangible common

      equity (A) (B)





15.36

%





12.23

%





15.03

%





15.81

%





15.38

%





13.86

%





14.23

%

Net interest margin (A) (C)





3.83

%





3.67

%





4.10

%





4.10

%





4.22

%





3.75

%





4.02

%

Efficiency ratio (D)





56.51

%





66.06

%





57.90

%





53.03

%





55.45

%





60.89

%





58.16

%













































Capital Ratios











































Third Coast Bancshares, Inc. (consolidated):











































Total common equity to total assets





8.98

%





8.88

%





8.70

%





8.84

%





8.70

%





8.98

%





8.70

%

Tangible common equity to tangible

      assets (B)





8.24

%





8.11

%





8.38

%





8.51

%





8.35

%





8.24

%





8.35

%

Estimated Common equity tier 1 (to risk

      weighted assets)





8.82

%





8.84

%





8.65

%





8.85

%





8.75

%





8.82

%





8.75

%

Estimated Tier 1 capital (to risk weighted

      assets)





9.89

%





9.96

%





9.97

%





10.25

%





10.20

%





9.89

%





10.20

%

Estimated Total capital (to risk weighted

      assets)





12.01

%





12.13

%





12.48

%





12.90

%





12.87

%





12.01

%





12.87

%

Estimated Tier 1 capital (to average

      assets)





9.35

%





9.65

%





9.65

%





9.55

%





9.65

%





9.35

%





9.65

%













































Third Coast Bank:











































Estimated Common equity tier 1 (to risk

      weighted assets)





12.10

%





12.23

%





12.23

%





12.59

%





12.56

%





12.10

%





12.56

%

Estimated Tier 1 capital (to risk weighted

      assets)





12.10

%





12.23

%





12.23

%





12.59

%





12.56

%





12.10

%





12.56

%

Estimated Total capital (to risk weighted

      assets)





12.91

%





13.02

%





13.14

%





13.53

%





13.46

%





12.91

%





13.46

%

Estimated Tier 1 capital (to average

      assets)





11.44

%





11.84

%





11.84

%





11.75

%





11.89

%





11.44

%





11.89

%













































Other Data











































Weighted average common shares:











































Basic





16,591,144







14,814,661







13,889,497







13,860,149







13,836,830







15,707,810







13,807,079



Diluted





20,334,205







18,560,056







17,552,204







17,524,288







17,391,128







19,452,038







17,416,142



Period end common shares outstanding





16,639,127







16,562,268







13,891,055







13,879,099







13,851,581







16,639,127







13,851,581



Book value per common share



$

36.34





$

35.28





$

33.47





$

32.25





$

31.04





$

36.34





$

31.04



Tangible book value per common share (B)



$

33.08





$

31.97





$

32.12





$

30.91





$

29.69





$

33.08





$

29.69





























(A) Interim periods annualized.

(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures at the end of this news release.

(C) Net interest margin represents net interest income divided by average interest-earning assets.



(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)







Three Months Ended





June 30, 2026



March 31, 2026



June 30, 2025

(Dollars in thousands)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate(4)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate(4)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate(4)



















































Assets

















































Interest-earnings assets:

















































Loans, gross



$

5,371,846





$

94,584





7.06 %



$

4,972,780





$

85,893





7.01 %



$

4,020,771





$

79,706





7.95 %

Investment securities

available-for-sale





432,863







6,482





6.01 %





402,372







6,107





6.16 %





382,439







5,505





5.77 %

Investment securities

held-to-maturity





191,970







2,549





5.33 %





191,998







2,398





5.07 %





117,407







1,607





5.49 %

Federal funds sold and other interest-

      earning assets





315,434







2,374





3.02 %





364,681







2,988





3.32 %





169,943







1,844





4.35 %

Total interest-earning assets





6,312,113







105,989





6.73 %





5,931,831







97,386





6.66 %





4,690,560







88,662





7.58 %

Less:  allowance for credit losses





(52,533)

















(48,822)

















(40,631)













Total interest-earning assets, net of

      allowance





6,259,580

















5,883,009

















4,649,929













Noninterest-earning assets





330,121

















270,433

















210,170













Total assets



$

6,589,701















$

6,153,442















$

4,860,099































































Liabilities and Shareholders'

Equity

















































Interest-bearing liabilities:

















































Interest-bearing deposits



$

5,108,166





$

43,384





3.41 %



$

4,761,641





$

41,484





3.53 %



$

3,766,801





$

37,535





4.00 %

Note payable and line of credit





139,733







2,091





6.00 %





130,737







1,944





6.03 %





111,712







1,719





6.17 %

FHLB advances





24,719







238





3.86 %





40,155







313





3.16 %





2,916







34





4.68 %

Total interest-bearing liabilities





5,272,618







45,713





3.48 %





4,932,533







43,741





3.60 %





3,881,429







39,288





4.06 %

Noninterest-bearing deposits





599,000

















549,111

















431,144













Other liabilities





54,236

















59,628

















56,785













Total liabilities





5,925,854

















5,541,272

















4,369,358













Shareholders' equity





663,847

















612,170

















490,741













Total liabilities and shareholders'

      equity



$

6,589,701















$

6,153,442















$

4,860,099













Net interest income









$

60,276















$

53,645















$

49,374







Net interest spread (1)















3.25 %















3.06 %















3.52 %

Net interest margin (2)















3.83 %















3.67 %















4.22 %



























(1)

Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2)

Net interest margin represents net interest income divided by average interest-earning assets.

(3)

Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

(4)

Annualized.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)







Six Months Ended





June 30, 2026



June 30, 2025

(Dollars in thousands)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate(4)



Average

Outstanding

Balance





Interest

Earned/

Paid(3)





Average

Yield/

Rate(4)



































Assets

































Interest-earnings assets:

































Loans, gross



$

5,173,415





$

180,477





7.03 %



$

4,000,428





$

152,793





7.70 %

Investment securities available-for-sale





417,702







12,589





6.08 %





390,233







11,198





5.79 %

Investment securities held-to-maturity





191,984







4,947





5.20 %





59,028







1,607





5.49 %

Federal funds sold and other interest-earning assets





339,200







5,362





3.19 %





178,372







3,830





4.33 %

    Total interest-earning assets





6,122,301







203,375





6.70 %





4,628,061







169,428





7.38 %

Less:  allowance for credit losses





(50,688)

















(40,613)













Total interest-earning assets, net of allowance





6,071,613

















4,587,448













Noninterest-earning assets





301,164

















204,378













    Total assets



$

6,372,777















$

4,791,826















































Liabilities and Shareholders' Equity

































Interest-bearing liabilities:

































  Interest-bearing deposits



$

4,935,861





$

84,868





3.47 %



$

3,709,721





$

73,761





4.01 %

  Note payable and line of credit





135,260







4,036





6.02 %





111,687







3,432





6.20 %

  FHLB advances and other





32,394







550





3.42 %





2,735







64





4.72 %

    Total interest-bearing liabilities





5,103,515







89,454





3.53 %





3,824,143







77,257





4.07 %

Noninterest-bearing deposits





574,193

















427,482













Other liabilities





56,924

















58,758













    Total liabilities





5,734,632

















4,310,383













Shareholders' equity





638,145

















481,443













    Total liabilities and shareholders' equity



$

6,372,777















$

4,791,826













Net interest income









$

113,921















$

92,171







Net interest spread (1)















3.17 %















3.31 %

Net interest margin (2)















3.75 %















4.02 %



























(1)

Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2)

Net interest margin represents net interest income divided by average interest-earning assets.

(3)

Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. 

(4)

Annualized.

 

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

(unaudited)















Three Months Ended









2026





2025





(Dollars in thousands)



June 30





March 31





December 31





September 30





June 30







































Period-end Loan Portfolio:

































Real estate loans:

































Commercial real estate:

































Non-farm non-residential owner occupied



$

583,989





$

572,037





$

434,715





$

408,996





$

423,959





Non-farm non-residential non-owner occupied





932,147







929,598







710,401







687,924







666,840





Residential





530,189







543,804







333,419







334,583







323,898





Construction, development & other





887,805







894,767







823,353







826,566







784,364





Farmland





32,898







32,379







26,485







25,549







28,013





Commercial & industrial





2,369,582







2,182,864







1,906,616







1,772,045







1,724,583





Consumer





1,871







2,265







1,576







1,291







1,206





Municipal and other





97,933







93,744







158,186







108,162







126,873





Total loans



$

5,436,414





$

5,251,458





$

4,394,751





$

4,165,116





$

4,079,736







































Asset Quality:

































Nonaccrual loans



$

21,557





$

29,222





$

10,120





$

10,723





$

13,358





Loans > 90 days and still accruing





8,464







6,396







11,360







11,016







6,755





Total nonperforming loans





30,021







35,618







21,480







21,739







20,113





Other real estate owned





27,321







8,388







8,388







8,388







8,580





Total nonperforming assets



$

57,342





$

44,006





$

29,868





$

30,127





$

28,693







































QTD Net (recoveries) charge-offs



$

(150)





$

(5)





$

844





$

(17)





$

2,376







































Nonaccrual loans:

































Real estate loans:

































Commercial real estate:

































Non-farm non-residential owner occupied



$

3,320





$

618





$

1,235





$

1,237





$

2,191





Non-farm non-residential non-owner occupied





5,584







17,140







99







111







111





Residential





198







374







387







214







637





Construction, development & other





-







603







-







6







344





Commercial & industrial





12,455







10,487







8,399







9,155







10,075





Total nonaccrual loans



$

21,557





$

29,222





$

10,120





$

10,723





$

13,358







































Asset Quality Ratios:

































Nonperforming assets to total assets





0.85

%





0.67

%





0.56

%





0.60

%





0.58

%



Nonperforming loans to total loans





0.55

%





0.68

%





0.49

%





0.52

%





0.49

%



Allowance for credit losses to total loans





0.99

%





0.98

%





1.00

%





1.02

%





0.98

%



QTD Net (recoveries) charge-offs to average loans

      (annualized)





(0.01)

%





(0.00)

%





0.08

%





(0.00)

%





0.24

%



Third Coast Bancshares, Inc. and Subsidiary

GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures

(unaudited)

Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures. 

Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:

  • Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders' equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.
  • Tangible Book Value Per Common Share. The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share. We believe that the tangible book value per common share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.
  • Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders' equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders' equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders' equity and assets while not increasing our tangible common equity or tangible assets.
  • Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders' equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders' equity while not increasing our tangible common equity.

The calculations of these non-GAAP financial measures are as follows:





Three Months Ended





Six Months Ended







2026





2025





2026





2025



(Dollars in thousands, except

share and per share data)



June 30





March 31





December 31





September 30





June 30





June 30





June 30















































Tangible Common Equity:











































Total shareholders' equity



$

670,773





$

650,530





$

531,027





$

513,830





$

496,115





$

670,773





$

496,115



Less:  Preferred stock including additional

      paid in capital





66,160







66,160







66,160







66,160







66,160







66,160







66,160



Total common equity





604,613







584,370







464,867







447,670







429,955







604,613







429,955



Less:  Goodwill and core deposit intangibles,

      net





54,160







54,883







18,680







18,720







18,761







54,160







18,761



Tangible common equity



$

550,453





$

529,487





$

446,187





$

428,950





$

411,194





$

550,453





$

411,194















































Common shares outstanding at end of

period





16,639,127







16,562,268







13,891,055







13,879,099







13,851,581







16,639,127







13,851,581















































Book Value Per Common Share



$

36.34





$

35.28





$

33.47





$

32.25





$

31.04





$

36.34





$

31.04



Tangible Book Value Per

Common Share



$

33.08





$

31.97





$

32.12





$

30.91





$

29.69





$

33.08





$

29.69



























































































Tangible Assets:











































Total assets



$

6,735,501





$

6,582,073





$

5,340,759





$

5,061,808





$

4,943,771





$

6,735,501





$

4,943,771



Adjustments:  Goodwill and core deposit

      intangibles, net





54,160







54,883







18,680







18,720







18,761







54,160







18,761



Tangible assets



$

6,681,341





$

6,527,190





$

5,322,079





$

5,043,088





$

4,925,010





$

6,681,341





$

4,925,010















































Total Common Equity to Total Assets





8.98

%





8.88

%





8.70

%





8.84

%





8.70

%





8.98

%





8.70

%

Tangible Common Equity to

Tangible Assets





8.24

%





8.11

%





8.38

%





8.51

%





8.35

%





8.24

%





8.35

%

























































































Average Tangible Common Equity:











































Average shareholders' equity



$

663,847





$

612,170





$

525,759





$

508,034





$

490,741





$

638,145





$

481,443



Less:  Average preferred stock including

      additional paid in capital





66,160







66,160







66,160







66,160







66,160







66,160







66,160



Average common equity





597,687







546,010







459,599







441,874







424,581







571,985







415,283



Less:  Average goodwill and core deposit

      intangibles, net





54,580







42,115







18,705







18,746







18,784







48,382







18,805



Average tangible common equity



$

543,107





$

503,895





$

440,894





$

423,128





$

405,797





$

523,603





$

396,478















































Net Income



$

21,987





$

16,368





$

17,898





$

18,057





$

16,747





$

38,355





$

30,336



Less:  Dividends declared on

preferred stock





1,184







1,171







1,197







1,197







1,185







2,355







2,356



Net Income Available to

Common Shareholders



$

20,803





$

15,197





$

16,701





$

16,860





$

15,562





$

36,000





$

27,980















































Return on Average Common

Equity(A)





13.96

%





11.29

%





14.42

%





15.14

%





14.70

%





12.69

%





13.59

%

Return on Average Tangible

Common Equity(A)





15.36

%





12.23

%





15.03

%





15.81

%





15.38

%





13.86

%





14.23

%



























(A)

Interim periods annualized.

 

Contact:

Ken Dennard / Natalie Hairston

Dennard Lascar Investor Relations

(713) 529-6600

TCBX@dennardlascar.com

Cision View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-2026-second-quarter-financial-results-302832510.html

SOURCE Third Coast Bancshares